Ichitan Group PCL
SET:ICHI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (13.6), the stock would be worth ฿9.59 (24% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.9 | ฿12.6 |
0%
|
| 3-Year Average | 13.6 | ฿9.59 |
-24%
|
| 5-Year Average | 12.8 | ฿9.01 |
-29%
|
| Industry Average | 7.4 | ฿5.19 |
-59%
|
| Country Average | 6.6 | ฿4.67 |
-63%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
I
|
Ichitan Group PCL
SET:ICHI
|
16.4B THB | 17.9 | 12.3 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 324 863.9 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
194.3B CHF | 12.9 | 22.8 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
74B USD | 16.4 | 30.2 | |
| FR |
|
Danone SA
PAR:BN
|
43.6B EUR | 11.5 | 24 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.6B ZAR | 21.7 | 13 | |
| US |
|
Hershey Co
NYSE:HSY
|
39B USD | 17.1 | 44.1 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
237.6B CNY | 7.9 | 15.3 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
231.2B CNY | 29.8 | 32.8 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.7B ZAR | 11 | 13.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.3B CHF | 45.4 | 32.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 4.3 |
| Median | 6.6 |
| 70th Percentile | 9.7 |
| Max | 13 115.6 |
Other Multiples
Ichitan Group PCL
Glance View
Ichitan Group Public Co., Ltd. engages in manufacture and distribution of beverages. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2014-04-21. The firm operates in a single line of business, namely the Beverage business. The firm is engaged in manufacturing and distribution of beverages under the trade names of Ichitan Double Drink, Ichitan Green Tea, Ichitan Dragon Black Tea, Yen Yen and Bireley. Yen Yen by Ichitan is an herbal tea with chewy-cube coconut. Its Bireley is a non-carbonated juice. The firm's Aseptic cold filling is engaged in producing coffee, tea, milk, juices, energy drinks, and others. The tea is selected from organic farm with the methods of tea processing without pesticide and chemical.
