K

K&K Superstore Southern PCL
SET:KK

Watchlist Manager
K&K Superstore Southern PCL
SET:KK
Watchlist
Price: 0.88 THB 4.76% Market Closed
Market Cap: 212.5m THB

Relative Value

The Relative Value of one KK stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.88 THB, K&K Superstore Southern PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
73
Median 3Y
0.4
Median 5Y
0.3
Industry
0.6
vs History
47
vs Industry
20
Median 3Y
23.6
Median 5Y
19.4
Industry
17.1
vs History
58
vs Industry
56
Median 3Y
7.5
Median 5Y
6.4
Industry
8.5
vs History
38
vs Industry
31
Median 3Y
7.9
Median 5Y
-30
Industry
17.7
vs History
74
vs Industry
48
Median 3Y
2.6
Median 5Y
2.8
Industry
1.7
vs History
61
vs Industry
68
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7
vs History
61
vs Industry
41
Median 3Y
3.9
Median 5Y
3.2
Industry
2.4
vs History
61
vs Industry
40
Median 3Y
16.4
Median 5Y
10.4
Industry
8.6
vs History
57
vs Industry
22
Median 3Y
36
Median 5Y
17.5
Industry
13.1
vs History
63
vs Industry
52
Median 3Y
9.3
Median 5Y
8.2
Industry
10
vs History
49
vs Industry
44
Median 3Y
8.9
Median 5Y
7.3
Industry
14.3
vs History
76
vs Industry
39
Median 3Y
1.9
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

KK Competitors Multiples
K&K Superstore Southern PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
K&K Superstore Southern PCL
SET:KK
212.5m THB 0.2 19.4 6.1 14.2
ZA
Shoprite Holdings Ltd
JSE:SHP
147.8B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.9B CAD 1.2 29.9 12.4 20.3
CA
Alimentation Couche-Tard Inc
TSX:ATD
69B CAD 0.7 19.4 10.2 16.2
US
Kroger Co
NYSE:KR
40.6B USD 0.3 52.5 10.7 33.9
UK
Tesco PLC
LSE:TSCO
29.5B GBP 0.4 19.3 7.7 12.3
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.2B EUR 0.3 16.8 6.9 15.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.6T JPY 0.5 23 8.1 18.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 90.2 52.7 66.1
CA
George Weston Ltd
TSX:WN
36.6B CAD 0.6 24.7 7.1 10.5
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.3B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
K
K&K Superstore Southern PCL
SET:KK
Average EV/EBITDA: 13.5
6.1
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.4
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.2
7%
1.5
US
Kroger Co
NYSE:KR
10.7
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.7
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
52.7
19%
2.8
CA
George Weston Ltd
TSX:WN
7.1
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
K
K&K Superstore Southern PCL
SET:KK
Average EV/EBIT: 23.1
14.2
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.3
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.2
8%
2
US
Kroger Co
NYSE:KR
33.9
10%
3.4
UK
Tesco PLC
LSE:TSCO
12.3
3%
4.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.8
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
18.6
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
66.1
20%
3.3
CA
George Weston Ltd
TSX:WN
10.5
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A