N

Netbay PCL
SET:NETBAY

Watchlist Manager
Netbay PCL
SET:NETBAY
Watchlist
Price: 22.9 THB -2.14% Market Closed
Market Cap: 4.6B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NETBAY stock under the Base Case scenario is 16.65 THB. Compared to the current market price of 22.9 THB, Netbay PCL is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETBAY Relative Value
Base Case
16.65 THB
Overvaluation 27%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

7.2
P/S
P/S
Price to Sales
7.2
vs History
74
vs Industry
18
Median 3Y
8.3
Median 5Y
10.6
Industry
2.5
Forward
6.9
More Details
19.1
P/E
P/E
Price to Earnings
19.1
vs History
74
vs Industry
34
Median 3Y
21.8
Median 5Y
27.1
Industry
23.1
Forward
25.2
More Details
16.2
P/OCF
P/OCF
Price to OCF
16.2
vs History
85
vs Industry
32
Median 3Y
24.1
Median 5Y
25.3
Industry
17.2
More Details
26.7
P/FCFE
P/FCFE
Price to FCFE
26.7
vs History
60
vs Industry
19
Median 3Y
27.8
Median 5Y
27.8
Industry
21.5
More Details
8.3
P/B
P/B
Price to Book Value
8.3
vs History
55
vs Industry
16
Median 3Y
8.3
Median 5Y
9.1
Industry
3
More Details
6.5
EV/S
EV/S
Enterprise Value to Sales
6.5
vs History
74
vs Industry
21
Median 3Y
7.6
Median 5Y
9.8
Industry
2.5
Forward
6.3
More Details
8.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.2
vs History
74
vs Industry
31
Median 3Y
9.5
Median 5Y
12.5
Industry
5
More Details
12.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.4
vs History
79
vs Industry
33
Median 3Y
15.4
Median 5Y
19.9
Industry
12.6
Forward
12.9
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
74
vs Industry
34
Median 3Y
16.4
Median 5Y
21.2
Industry
16.3
Forward
14.2
More Details
14.6
EV/OCF
EV/OCF
Enterprise Value to OCF
14.6
vs History
85
vs Industry
33
Median 3Y
22.3
Median 5Y
23.4
Industry
15.6
More Details
22.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.9
vs History
69
vs Industry
20
Median 3Y
24.5
Median 5Y
25.1
Industry
18.7
More Details
13.4
EV/IC
EV/IC
Enterprise Value to IC
13.4
vs History
46
vs Industry
9
Median 3Y
12.6
Median 5Y
13.4
Industry
2.5
More Details

Multiples Across Competitors

NETBAY Competitors Multiples
Netbay PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Netbay PCL
SET:NETBAY
4.6B THB 7.2 19.1 12.4 13.7
US
Palantir Technologies Inc
NYSE:PLTR
427.2B USD 124.2 559.7 704.6 739.5
DE
SAP SE
XETRA:SAP
279.6B EUR 7.8 42.7 25 28.4
US
Salesforce Inc
NYSE:CRM
223.9B USD 5.8 36.1 18.9 27.2
US
Intuit Inc
NASDAQ:INTU
198.3B USD 10.9 57.2 36.1 42.4
US
NCR Corp
LSE:0K45
164.4B USD 47.8 178.3 513.9 3 665.6
US
Adobe Inc
NASDAQ:ADBE
148.5B USD 6.6 21.6 17 18.8
US
Applovin Corp
NASDAQ:APP
145.9B USD 27.5 60.1 47.5 53.6
US
Synopsys Inc
NASDAQ:SNPS
113.5B USD 18.3 52.7 69.7 84.1
US
Microstrategy Inc
NASDAQ:MSTR
105.3B USD 226.6 22.1 14 14
US
Cadence Design Systems Inc
NASDAQ:CDNS
94.9B USD 18.7 94.1 53.1 60.4
P/S Multiple
Revenue Growth P/S to Growth
TH
N
Netbay PCL
SET:NETBAY
Average P/S: 45.6
7.2
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
124.2
33%
3.8
DE
SAP SE
XETRA:SAP
7.8
12%
0.6
US
Salesforce Inc
NYSE:CRM
5.8
10%
0.6
US
Intuit Inc
NASDAQ:INTU
10.9
14%
0.8
US
N
NCR Corp
LSE:0K45
47.8
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.6
10%
0.7
US
Applovin Corp
NASDAQ:APP
27.5
22%
1.2
US
Synopsys Inc
NASDAQ:SNPS
18.3
15%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
226.6
4%
56.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
18.7
13%
1.4
P/E Multiple
Earnings Growth PEG
TH
N
Netbay PCL
SET:NETBAY
Average P/E: 104
19.1
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
559.7
73%
7.7
DE
SAP SE
XETRA:SAP
42.7
50%
0.9
US
Salesforce Inc
NYSE:CRM
36.1
31%
1.2
US
Intuit Inc
NASDAQ:INTU
57.2
37%
1.5
US
N
NCR Corp
LSE:0K45
178.3
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
21.6
27%
0.8
US
Applovin Corp
NASDAQ:APP
60.1
45%
1.3
US
Synopsys Inc
NASDAQ:SNPS
52.7
18%
2.9
US
Microstrategy Inc
NASDAQ:MSTR
22.1
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
94.1
33%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
N
Netbay PCL
SET:NETBAY
Average EV/EBITDA: 137.5
12.4
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
704.6
109%
6.5
DE
SAP SE
XETRA:SAP
25
19%
1.3
US
Salesforce Inc
NYSE:CRM
18.9
23%
0.8
US
Intuit Inc
NASDAQ:INTU
36.1
31%
1.2
US
N
NCR Corp
LSE:0K45
513.9
14%
36.7
US
Adobe Inc
NASDAQ:ADBE
17
17%
1
US
Applovin Corp
NASDAQ:APP
47.5
43%
1.1
US
Synopsys Inc
NASDAQ:SNPS
69.7
36%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
14
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.1
28%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
N
Netbay PCL
SET:NETBAY
Average EV/EBIT: 431.6
13.7
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
739.5
111%
6.7
DE
SAP SE
XETRA:SAP
28.4
21%
1.4
US
Salesforce Inc
NYSE:CRM
27.2
32%
0.8
US
Intuit Inc
NASDAQ:INTU
42.4
38%
1.1
US
N
NCR Corp
LSE:0K45
3 665.6
90%
40.7
US
Adobe Inc
NASDAQ:ADBE
18.8
20%
0.9
US
Applovin Corp
NASDAQ:APP
53.6
47%
1.1
US
Synopsys Inc
NASDAQ:SNPS
84.1
44%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
14
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
60.4
30%
2

See Also

Summary
NETBAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
NETBAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NETBAY stock valuation using valuation multiples.
Wall Street Estimates
NETBAY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NETBAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 275,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.