N

NSL Foods PCL
SET:NSL

Watchlist Manager
NSL Foods PCL
SET:NSL
Watchlist
Price: 21.7 THB -1.81%
Market Cap: ฿6.5B

EV/IC

2.7
Current
32%
Cheaper
vs 3-y average of 4

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
2.7
=
Enterprise Value
฿7.4B
/
Invested Capital
฿2.3B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
2.7
=
Enterprise Value
฿7.4B
/
Invested Capital
฿2.3B

Valuation Scenarios

NSL Foods PCL is trading below its 3-year average

If EV/IC returns to its 3-Year Average (4), the stock would be worth ฿31.87 (47% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-71%
Maximum Upside
+47%
Average Downside
9%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 2.7 ฿21.7
0%
3-Year Average 4 ฿31.87
+47%
5-Year Average 3.9 ฿31.22
+44%
Industry Average 1.2 ฿9.22
-58%
Country Average 0.8 ฿6.28
-71%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
TH
NSL Foods PCL
SET:NSL
6.5B THB 2.7 10.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 27 042.7 540 752.8
CH
Nestle SA
SIX:NESN
203.3B CHF 2.4 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
78.7B USD 1.6 32.1
FR
Danone SA
PAR:BN
42.7B EUR 1.5 23.5
ZA
Tiger Brands Ltd
JSE:TBS
47.6B ZAR 2.7 12.5
US
Hershey Co
NYSE:HSY
37.7B USD 3.6 42.7
CN
Muyuan Foods Co Ltd
SZSE:002714
244.2B CNY 2 25
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
225.7B CNY 13 32.1
ZA
Avi Ltd
JSE:AVI
33.1B ZAR 3.9 12.8
JP
Ajinomoto Co Inc
TSE:2802
4.7T JPY 3.6 60.6

Market Distribution

Higher than 90% of companies in Thailand
Percentile
90th
Based on 402 companies
90th percentile
2.7
Low
0 — 0.6
Typical Range
0.6 — 1.2
High
1.2 —
Distribution Statistics
Thailand
Min 0
30th Percentile 0.6
Median 0.8
70th Percentile 1.2
Max 119.8

NSL Foods PCL
Glance View

Market Cap
6.5B THB
Industry
Food Products

NSL Foods Public Co., Ltd. is engaged in manufacture and distribution of food products. The company is headquartered in Nonthaburi, Nonthaburi. The company went IPO on 2021-05-19. The firm is the bakery producer for supermarkets and convenience store chains. The firm manufactures and distributes bakery, ready-to-eat products and snacks. The firm also provides food processing services. Its brands include Chilee, Natural Bites, Pangtai and Butterfin. The company also develops snack that is produced in its factory to both local and export market, such as Butterfin, ChiLee and others.

NSL Intrinsic Value
42.07 THB
Undervaluation 48%
Intrinsic Value
Price ฿21.7
N
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett