Prima Marine PCL
SET:PRM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
VIP Clothing Ltd
NSE:VIPCLOTHNG
|
IN |
|
Westwood Holdings Group Inc
NYSE:WHG
|
US |
|
Yuzhou Group Holdings Co Ltd
HKEX:1628
|
CN |
|
G
|
Ganges Securities Ltd
NSE:GANGESSECU
|
IN |
|
Vonovia SE
XETRA:VNA
|
DE |
|
C
|
Craneware PLC
OTC:CRWRF
|
UK |
|
Yageo Corp
TWSE:2327
|
TW |
|
V
|
VersaBank
TSX:VBNK
|
CA |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (7.6), the stock would be worth ฿7.58 (14% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.9 | ฿8.8 |
0%
|
| 3-Year Average | 7.6 | ฿7.58 |
-14%
|
| 5-Year Average | 8.2 | ฿8.11 |
-8%
|
| Industry Average | 8.4 | ฿8.38 |
-5%
|
| Country Average | 11.7 | ฿11.59 |
+32%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿22.5B
|
/ |
Jan 2026
฿2.6B
|
= |
|
|
฿22.5B
|
/ |
Dec 2026
฿3B
|
= |
|
|
฿22.5B
|
/ |
Dec 2027
฿3.1B
|
= |
|
|
฿22.5B
|
/ |
Dec 2028
฿3.3B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
P
|
Prima Marine PCL
SET:PRM
|
21.1B THB | 8.9 | 9.7 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
157.1B CAD | 22.7 | 22.2 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
86.9B USD | 26.1 | 33.2 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
79.3B USD | 16 | 13.8 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
71.2B USD | 21.5 | 23.4 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
64.9B USD | 14.2 | 15.5 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
86.1B CAD | 21.2 | 25.4 | |
| US |
|
MPLX LP
NYSE:MPLX
|
56.9B USD | 13.3 | 11.6 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
52.8B USD | 8.2 | 9.9 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
52.6B USD | 14.4 | 15.5 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
50.6B USD | 20.1 | 27.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
Prima Marine PCL
Glance View
Prima Marine Public Co., Ltd. is engaged in provision of oil tankers and related maritime services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2017-09-14. The firm also provides services of offshore support vessels for petroleum exploration and production, and ship management. The company operates through four segments: Oil and Petrochemical Tanker Business (Trading Business), Floating Storage Unit (FSU) Business (FSU Business), Offshore Support Vessel Business (Offshore Business) and Ship Management Business (SM Business). Its Trading Business provides transportation services for crude oil, refined oil products, and liquefied petrochemicals to customers that operate in the oil refinery business. FSU Business provides storage of petroleum products and also provides oil blending service. Its SM Business is engaged in the ship management, ship agent, recruitment and transportation services for crews.