Pylon PCL
SET:PYLON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Truscreen Group Ltd
NZX:TRU
|
NZ |
|
H
|
H P Cotton Textile Mills Ltd
BSE:502873
|
IN |
|
Shreyans Industries Ltd
NSE:SHREYANIND
|
IN |
|
Chemcon Speciality Chemicals Ltd
NSE:CHEMCON
|
IN |
|
T
|
Tanco Holdings Bhd
KLSE:TANCO
|
MY |
|
ITI Ltd
NSE:ITI
|
IN |
|
N
|
Nichireki Co Ltd
TSE:5011
|
JP |
|
B
|
Bright Oceans Inter-Telecom Corp
SSE:600289
|
CN |
|
N
|
Net Lease Office Properties
NYSE:NLOP
|
US |
|
A
|
Anhui Guangxin Agrochemical Co Ltd
SSE:603599
|
CN |
|
P
|
Pihlajalinna Oyj
OMXH:PIHLIS
|
FI |
|
N1 Holdings Ltd
ASX:N1H
|
AU |
|
HELLA GmbH & Co KGaA
XETRA:HLE
|
DE |
|
Axiscades Technologies Ltd
NSE:AXISCADES
|
IN |
|
BEST Inc
NYSE:BEST
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.2), the stock would be worth ฿5.52 (93% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.8 | ฿2.86 |
0%
|
| 3-Year Average | 9.2 | ฿5.52 |
+93%
|
| 5-Year Average | 10.9 | ฿6.51 |
+128%
|
| Industry Average | 9.1 | ฿5.45 |
+91%
|
| Country Average | 8.6 | ฿5.16 |
+81%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿1.7B
|
/ |
Jan 2026
฿326m
|
= |
|
|
฿1.7B
|
/ |
Dec 2026
฿396.6m
|
= |
|
|
฿1.7B
|
/ |
Dec 2027
฿369.1m
|
= |
|
|
฿1.7B
|
/ |
Dec 2028
฿358.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
P
|
Pylon PCL
SET:PYLON
|
2.1B THB | 4.8 | 10.2 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 10.9 | 19.9 | |
| FR |
|
Vinci SA
PAR:DG
|
76.4B EUR | 6.9 | 15.6 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
90B USD | 38.6 | 87.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 20.8 | 34.7 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
49.2B EUR | 19.5 | 32.4 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
58.1B USD | 39.2 | 56.8 | |
| NL |
|
Ferrovial SE
AEX:FER
|
43.9B EUR | 34.6 | 49.4 | |
| ES |
|
Ferrovial SA
MAD:FER
|
43.2B EUR | 33.9 | 48.6 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
35B EUR | 13 | 38.7 | |
| ES |
|
ACS Actividades de Construccion y Servicios SA
MAD:ACS
|
31.8B EUR | 17.9 | 33.7 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Pylon PCL
Glance View
Pylon Public Co. Ltd. engages in the provision of foundation services. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 509 full-time employees. The company went IPO on 2005-12-23. The firm offers various sizes of piles ranging from 50-200 centimeters in diameter and deeper approximately 80 meters depending on the design load and local soil properties. The company provides ground improvement service by injecting cement grout at high pressure between 200-400 bars. The type of work can be categorized as soil-cement column and localized soil improvement. The Company’s subsidiary includes Excelon Co., Ltd., which provides foundation services, including bored piles, ground improvement and other construction services.
