SNNP Relative Valuation - Srinanaporn Marketing PCL - Alpha Spread

Watchlist Manager

Watchlist

Price: 7.2 THB

Market Cap: 6.9B THB

Section:

Relative Value

The Relative Value of one SNNP stock under the Base Case scenario is 14.56 THB. Compared to the current market price of 7.2 THB, Srinanaporn Marketing PCL is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SNNP Relative Value

Base Case

S

Worst Case

Base Case

Best Case

Valuation Multiples

vs History	96
vs Industry	24

Median 5Y

2.7

Industry

1

Forward

1.1

vs History	96
vs Industry	32

Median 5Y

26.6

Industry

16

Forward

9.7

vs History	12
vs Industry	9

Median 5Y

35.5

Industry

9.8

vs History	74
vs Industry	24

Median 5Y

23.2

Industry

16.6

vs History	96
vs Industry	14

Median 5Y

4.9

Industry

1.5

vs History	96
vs Industry	23

Median 5Y

2.7

Industry

1.1

Forward

1.4

vs History	96
vs Industry	30

Median 5Y

9.5

Industry

4.7

vs History	96
vs Industry	29

Median 5Y

17.1

Industry

9.9

Forward

8.2

vs History	96
vs Industry	29

Median 5Y

21.7

Industry

13.1

Forward

10.1

vs History	5
vs Industry	10

Median 5Y

36.5

Industry

11.2

vs History
vs Industry	8

Median 5Y

50.3

Industry

15.7

vs History	96
vs Industry	14

Median 5Y

3.9

Industry

1.1

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

Close

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Srinanaporn Marketing PCL SET:SNNP	6.5B THB	1.1	10.8	9.4	11.6
JP	G	Goyo Foods Industry Co Ltd TSE:2230	53.2T JPY	23 895.9	540 752.8	186 542.5	318 284.3
CH		Nestle SA SIX:NESN	201.6B CHF	2.2	19.6	13.1	16.2
US		Mondelez International Inc NASDAQ:MDLZ	70B USD	1.9	19.9	15.5	20.3
FR		Danone SA PAR:BN	50.2B EUR	1.8	27.3	11.8	15.8
ZA	T	Tiger Brands Ltd JSE:TBS	56.9B Zac	0	0	0	0
CN		Muyuan Foods Co Ltd SZSE:002714	270.3B CNY	1.8	12.2	12.5	12.5
US		Hershey Co NYSE:HSY	38.4B USD	3.3	28.3	17	21.2
ZA	A	Avi Ltd JSE:AVI	34.1B Zac	0	0	0	0
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	27.2B CHF	4.8	42.2	24.6	33.5
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	216.6B CNY	7.7	31.6	28.8	28.8

				Revenue Growth	P/S to Growth
TH	S	Srinanaporn Marketing PCL SET:SNNP	Average P/S: 2 657.8 1.1	4%	0.3
JP	G	Goyo Foods Industry Co Ltd TSE:2230	23 895.9	N/A	N/A
CH		Nestle SA SIX:NESN	2.2	2%	1.1
US		Mondelez International Inc NASDAQ:MDLZ	1.9	5%	0.4
FR		Danone SA PAR:BN	1.8	3%	0.6
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	8%	N/A
CN		Muyuan Foods Co Ltd SZSE:002714	1.8	6%	0.3
US		Hershey Co NYSE:HSY	3.3	4%	0.8
ZA	A	Avi Ltd JSE:AVI	Not Available	6%	N/A
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	4.8	7%	0.7
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	7.7	8%	1

				Earnings Growth	PEG
TH	S	Srinanaporn Marketing PCL SET:SNNP	Average P/E: 60 105 10.8	5%	2.2
JP	G	Goyo Foods Industry Co Ltd TSE:2230	540 752.8	N/A	N/A
CH		Nestle SA SIX:NESN	19.6	5%	3.9
US		Mondelez International Inc NASDAQ:MDLZ	19.9	-1%	N/A
FR		Danone SA PAR:BN	27.3	13%	2.1
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	5%	N/A
CN		Muyuan Foods Co Ltd SZSE:002714	12.2	25%	0.5
US		Hershey Co NYSE:HSY	28.3	-10%	N/A
ZA	A	Avi Ltd JSE:AVI	Not Available	9%	N/A
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	42.2	9%	4.7
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	31.6	9%	3.5

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Srinanaporn Marketing PCL SET:SNNP	Average EV/EBITDA: 20 741.7 9.4	6%	1.6
JP	G	Goyo Foods Industry Co Ltd TSE:2230	186 542.5	N/A	N/A
CH		Nestle SA SIX:NESN	13.1	1%	13.1
US		Mondelez International Inc NASDAQ:MDLZ	15.5	-2%	N/A
FR		Danone SA PAR:BN	11.8	5%	2.4
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	11%	N/A
CN		Muyuan Foods Co Ltd SZSE:002714	12.5	31%	0.4
US		Hershey Co NYSE:HSY	17	-5%	N/A
ZA	A	Avi Ltd JSE:AVI	Not Available	7%	N/A
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	24.6	8%	3.1
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	28.8	16%	1.8

				EBIT Growth	EV/EBIT to Growth
TH	S	Srinanaporn Marketing PCL SET:SNNP	Average EV/EBIT: 35 382.7 11.6	6%	1.9
JP	G	Goyo Foods Industry Co Ltd TSE:2230	318 284.3	N/A	N/A
CH		Nestle SA SIX:NESN	16.2	0%	N/A
US		Mondelez International Inc NASDAQ:MDLZ	20.3	-3%	N/A
FR		Danone SA PAR:BN	15.8	6%	2.6
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	12%	N/A
CN		Muyuan Foods Co Ltd SZSE:002714	12.5	20%	0.6
US		Hershey Co NYSE:HSY	21.2	-6%	N/A
ZA	A	Avi Ltd JSE:AVI	Not Available	8%	N/A
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	33.5	8%	4.2
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	28.8	11%	2.6

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Back to Top

Join more than 303,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.