S

Sub Sri Thai PCL
SET:SST

Watchlist Manager
Sub Sri Thai PCL
SET:SST
Watchlist
Price: 1.46 THB 0.69% Market Closed
Market Cap: 768.6m THB
Section:
 

Relative Value

The Relative Value of one SST stock under the Base Case scenario is 5.31 THB. Compared to the current market price of 1.46 THB, Sub Sri Thai PCL is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SST Relative Value
Base Case
5.31 THB
Undervaluation 73%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
98
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
4
Median 3Y
-3
Median 5Y
-6.8
Industry
17
More Details
1.3
P/OCF
P/OCF
Price to OCF
1.3
vs History
98
vs Industry
67
Median 3Y
3.4
Median 5Y
3.9
Industry
8.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
43
Median 3Y
-20.7
Median 5Y
-12.2
Industry
17.7
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
98
vs Industry
74
Median 3Y
1.4
Median 5Y
1.3
Industry
1.7
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
98
vs Industry
28
Median 3Y
1.4
Median 5Y
1.6
Industry
0.7
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
98
vs Industry
48
Median 3Y
2.5
Median 5Y
2.9
Industry
2.3
More Details
15.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.5
vs History
23
vs Industry
32
Median 3Y
8.8
Median 5Y
8.8
Industry
8.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
4
Median 3Y
29.1
Median 5Y
29.1
Industry
13.1
More Details
4.6
EV/OCF
EV/OCF
Enterprise Value to OCF
4.6
vs History
98
vs Industry
44
Median 3Y
7.8
Median 5Y
8.2
Industry
10.1
More Details
5.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.3
vs History
84
vs Industry
41
Median 3Y
9.5
Median 5Y
10.2
Industry
14.4
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
96
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

SST Competitors Multiples
Sub Sri Thai PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sub Sri Thai PCL
SET:SST
768.6m THB 0.3 -2.1 15.5 -6.6
ZA
Shoprite Holdings Ltd
JSE:SHP
147.8B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.9B CAD 1.2 29.9 12.4 20.3
CA
Alimentation Couche-Tard Inc
TSX:ATD
69B CAD 0.7 19.4 10.2 16.2
US
Kroger Co
NYSE:KR
40.4B USD 0.3 52.3 10.7 33.8
UK
Tesco PLC
LSE:TSCO
29.5B GBP 0.4 19.3 7.7 12.3
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.2B EUR 0.3 16.8 6.9 15.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.6T JPY 0.5 23 8.1 18.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 90.5 52.8 66.3
CA
George Weston Ltd
TSX:WN
36.6B CAD 0.6 24.7 7.1 10.5
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
TH
S
Sub Sri Thai PCL
SET:SST
Average P/E: 34.5
Negative Multiple: -2.1 		N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
15%
N/A
CA
Loblaw Companies Ltd
TSX:L
29.9
17%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
19.4
10%
1.9
US
Kroger Co
NYSE:KR
52.3
13%
4
UK
Tesco PLC
LSE:TSCO
19.3
11%
1.8
NL
Koninklijke Ahold Delhaize NV
AEX:AD
16.8
16%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
23
24%
1
IN
Avenue Supermarts Ltd
NSE:DMART
90.5
20%
4.5
CA
George Weston Ltd
TSX:WN
24.7
18%
1.4
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Sub Sri Thai PCL
SET:SST
Average EV/EBITDA: 14.6
15.5
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.4
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.2
7%
1.5
US
Kroger Co
NYSE:KR
10.7
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.7
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
52.8
20%
2.6
CA
George Weston Ltd
TSX:WN
7.1
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Sub Sri Thai PCL
SET:SST
Average EV/EBIT: 24.2
Negative Multiple: -6.6 		N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.3
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.2
9%
1.8
US
Kroger Co
NYSE:KR
33.8
10%
3.4
UK
Tesco PLC
LSE:TSCO
12.3
3%
4.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.8
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
18.6
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
66.3
20%
3.3
CA
George Weston Ltd
TSX:WN
10.5
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A

See Also

Summary
SST intrinsic value, competitors valuation, and company profile.
DCF Valuation
SST stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SST stock valuation using valuation multiples.
Wall Street Estimates
SST price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SST stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.