T

Thai Sugar Terminal PCL
SET:TSTE

Watchlist Manager
Thai Sugar Terminal PCL
SET:TSTE
Watchlist
Price: 10.9 THB
Market Cap: 4.2B THB
Section:
 

Relative Value

The Relative Value of one TSTE stock under the Base Case scenario is hidden THB. Compared to the current market price of 10.9 THB, Thai Sugar Terminal PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSTE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
19
vs Industry
24
Median 3Y
1.5
Median 5Y
1.3
Industry
1
More Details
30.1
P/E
P/E
Price to Earnings
30.1
vs History
31
vs Industry
9
Median 3Y
31.5
Median 5Y
20.2
Industry
16.1
More Details
7.5
P/OCF
P/OCF
Price to OCF
7.5
vs History
47
vs Industry
26
Median 3Y
10.1
Median 5Y
7.5
Industry
10
More Details
24.5
P/FCFE
P/FCFE
Price to FCFE
24.5
vs History
28
vs Industry
25
Median 3Y
21.9
Median 5Y
23
Industry
17.1
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
20
vs Industry
44
Median 3Y
1.1
Median 5Y
0.9
Industry
1.5
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
19
vs Industry
20
Median 3Y
1.9
Median 5Y
1.7
Industry
1.1
More Details
10
EV/GP
EV/GP
Enterprise Value to Gross Profit
10
vs History
28
vs Industry
14
Median 3Y
10
Median 5Y
7.8
Industry
4.8
More Details
14.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.4
vs History
28
vs Industry
18
Median 3Y
14.4
Median 5Y
10.7
Industry
10
More Details
23.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.5
vs History
28
vs Industry
11
Median 3Y
23.5
Median 5Y
16.7
Industry
13.2
More Details
9.5
EV/OCF
EV/OCF
Enterprise Value to OCF
9.5
vs History
47
vs Industry
22
Median 3Y
12.7
Median 5Y
9.5
Industry
11.4
More Details
11.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.1
vs History
34
vs Industry
8
Median 3Y
11.1
Median 5Y
6.9
Industry
16.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
20
vs Industry
43
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

TSTE Competitors Multiples
Thai Sugar Terminal PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Sugar Terminal PCL
SET:TSTE
4.2B THB 1.6 30.1 14.4 23.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.9B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
49.2B EUR 1.8 26.8 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.4B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
269.5B CNY 1.8 12.2 12.4 12.4
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thai Sugar Terminal PCL
SET:TSTE
Average EV/EBITDA: 20 742.2
14.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thai Sugar Terminal PCL
SET:TSTE
Average EV/EBIT: 35 383.9
23.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7

See Also

Summary
TSTE intrinsic value, competitors valuation, and company profile.
DCF Valuation
TSTE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TSTE stock valuation using valuation multiples.
Wall Street Estimates
TSTE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TSTE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.