T

Thai Sugar Terminal PCL
SET:TSTE

Watchlist Manager
Thai Sugar Terminal PCL
SET:TSTE
Watchlist
Price: 10.6 THB Market Closed
Market Cap: ฿4.1B

EV/EBITDA

12.7
Current
12%
Cheaper
vs 3-y average of 14.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
12.7
=
Enterprise Value
฿4.8B
/
EBITDA
฿382.7m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
12.7
=
Enterprise Value
฿4.8B
/
EBITDA
฿382.7m

Valuation Scenarios

Thai Sugar Terminal PCL is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (14.3), the stock would be worth ฿11.98 (13% upside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-44%
Maximum Upside
+13%
Average Downside
18%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 12.7 ฿10.6
0%
3-Year Average 14.3 ฿11.98
+13%
5-Year Average 11.3 ฿9.47
-11%
Industry Average 7.1 ฿5.91
-44%
Country Average 8.6 ฿7.21
-32%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
Thai Sugar Terminal PCL
SET:TSTE
4.1B THB 12.7 28.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 186 542.5 540 752.8
CH
Nestle SA
SIX:NESN
195.3B CHF 13.4 21.7
US
Mondelez International Inc
NASDAQ:MDLZ
73.4B USD 18.2 29.9
FR
Danone SA
PAR:BN
43.5B EUR 9.8 24
ZA
Tiger Brands Ltd
JSE:TBS
49.7B ZAR 9.6 13
US
Hershey Co
NYSE:HSY
39.1B USD 21.3 44
CN
Muyuan Foods Co Ltd
SZSE:002714
248.7B CNY 15.9 16.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
233.3B CNY 24.9 33.1
ZA
Avi Ltd
JSE:AVI
33.6B ZAR 8.8 13
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.2B CHF 19.8 33.5

Market Distribution

Higher than 73% of companies in Thailand
Percentile
73rd
Based on 406 companies
73rd percentile
12.7
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

Thai Sugar Terminal PCL
Glance View

Market Cap
4.1B THB
Industry
Food Products

Thai Sugar Terminal Public Co., Ltd. is engaged in the provision of transportation and logistics business. The company is headquartered in Samut Prakan, Samut Prakan. The firm operates businesses relating to transfer and transportation services for sugar and certain agriculture products, land rental, warehouse and other assets rental, land trading operation, land lots appropriation and construction of buildings on land for sale, rental office, and commercial units. The firm's subsidiaries include T S G Trading Co., Ltd., T S Oil Industry Co., Ltd., T S Flour Mill Public Co., Ltd., T S Warehouse Co., Ltd., and T S Transport and Logistics Co., Ltd. The T S G Trading Co., Ltd. is engaged in the property rental and trading business. T S Oil Industry Co., Ltd is engaged in property rental, silo and warehouse, and palm oil extracting operations. T S Flour Mill Public Co., Ltd. is engaged in producing and Distributing wheat flour. T S Warehouse Co., Ltd is engaged in the business of warehousing and loading goods.

TSTE Intrinsic Value
10.09 THB
Overvaluation 5%
Intrinsic Value
Price ฿10.6
T
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett