First Time Loading...
V

Veranda Resort PCL
SET:VRANDA

Watchlist Manager
Veranda Resort PCL
SET:VRANDA
Watchlist
Price: 6.25 THB Market Closed
Updated: May 31, 2024

Relative Value

The Relative Value of one VRANDA stock under the Base Case scenario is 15.19 THB. Compared to the current market price of 6.25 THB, Veranda Resort PCL is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRANDA Relative Value
Base Case
15.19 THB
Undervaluation 59%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
44
Median 3Y
1.4
Median 5Y
0
Industry
1.4
Forward
1.2
vs History
vs Industry
5
Median 3Y
-193.6
Median 5Y
0
Industry
20
Forward
24.8
vs History
16
vs Industry
44
Median 3Y
6.7
Median 5Y
0
Industry
9.6
vs History
vs Industry
19
Median 3Y
-29.2
Median 5Y
0
Industry
19.6
vs History
35
vs Industry
61
Median 3Y
1.1
Median 5Y
0.9
Industry
2.2
vs History
30
vs Industry
31
Median 3Y
2.8
Median 5Y
0
Industry
1.9
Forward
2.4
vs History
30
vs Industry
21
Median 3Y
8.4
Median 5Y
0
Industry
3.9
vs History
24
vs Industry
33
Median 3Y
11.9
Median 5Y
0
Industry
11
Forward
9
vs History
11
vs Industry
11
Median 3Y
35
Median 5Y
0
Industry
16.6
Forward
23.8
vs History
16
vs Industry
27
Median 3Y
13
Median 5Y
0
Industry
11.7
vs History
vs Industry
3
Median 3Y
-41.8
Median 5Y
0
Industry
16.9
vs History
32
vs Industry
60
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

VRANDA Competitors Multiples
Veranda Resort PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Veranda Resort PCL
SET:VRANDA
2B THB 1.4 -214.2 12 42.1
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 51.7 312.5 181.9 231.3
US
Booking Holdings Inc
NASDAQ:BKNG
127.7B USD 5.8 26.8 18.7 20.3
US
Airbnb Inc
NASDAQ:ABNB
93B USD 9.1 18.8 50.2 51.7
US
Marriott International Inc
NASDAQ:MAR
66.2B USD 2.7 22.9 18.7 20.1
MY
Grand Central Enterprises Bhd
KLSE:GCE
278.8B MYR 11 505.6 -43 038.1 -154 069.6 -35 124.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.5B USD 4.8 42.1 24.1 25.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
37.6B USD 2.5 17.8 11.5 16.6
CN
Trip.com Group Ltd
HKEX:9961
252.2B HKD 5.2 23.5 17.3 18.9
US
Carnival Corp
NYSE:CCL
19.1B USD 0.8 47.2 9.5 18.9
UK
Carnival PLC
LSE:CCL
13.6B GBP 0.8 42.7 491.5 1 101.3

See Also

Discover More