Veranda Resort PCL
SET:VRANDA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (6.7), the stock would be worth ฿3.88 (8% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.3 | ฿4.22 |
0%
|
| 3-Year Average | 6.7 | ฿3.88 |
-8%
|
| 5-Year Average | 6.7 | ฿3.88 |
-8%
|
| Industry Average | 5.2 | ฿2.99 |
-29%
|
| Country Average | 6.6 | ฿3.81 |
-10%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
V
|
Veranda Resort PCL
SET:VRANDA
|
1.3B THB | 7.3 | 13.4 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 125.3 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
143B USD | 15.2 | 26.5 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
97.6B USD | 30.4 | 37.5 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
88.1B USD | 19 | 35.1 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
76.9B USD | 36.1 | 52.8 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.8B USD | 11.1 | 16.8 | |
| US |
|
Carnival Corp
NYSE:CCL
|
37.3B USD | 5.7 | 12 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
35.7B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
26.5B GBP | 5.6 | 12.7 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
279.1B HKD | 12.4 | 7.3 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 4.3 |
| Median | 6.6 |
| 70th Percentile | 9.7 |
| Max | 13 115.6 |
Other Multiples
Veranda Resort PCL
Glance View
Veranda Resort Public Co., Ltd. engages in the hotel and resort business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2019-05-03. The firm is focused on creating an identity of hotel service and residential condominium projects under the concept of Modern Contemporary design which creates memories for customers. The firm's segments include Hotel, Real estate development for sale, Food and beverage, and Others. The firm has approximately six hotel projects and one hotel that is under construction design and permission. The firm has approximately three residential projects. The firm owns approximately 30 restaurants and cafes. The firm's subsidiaries include Hua Hin Pool Suite Company Limited, Oak Tree Company Limited, Veranda Beach Pattaya Company Limited, The Isa Resort Company Limited, Oak Tree Realty Company Limited, Veranda Cuisine Company Limited, and PDS Holding Company Limited.
