W

WOW Factor PCL
SET:W

Watchlist Manager
WOW Factor PCL
SET:W
Watchlist
Price: 0.18 THB Market Closed
Market Cap: 84m THB

Relative Value

There is not enough data to reliably calculate the relative value of W.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

W Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.8
Median 5Y
1.1
Industry
3.5
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-2
Industry
30.4
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.2
Industry
19.4
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.3
Industry
25.6
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2.4
Industry
2.6
vs History
vs Industry
Median 3Y
1.7
Median 5Y
2.4
Industry
3.7
vs History
vs Industry
Median 3Y
3.6
Median 5Y
4.9
Industry
12.3
vs History
vs Industry
Median 3Y
-6
Median 5Y
-8
Industry
19
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-5.3
Industry
25.8
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-10.4
Industry
19.2
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.6
Industry
24.9
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.3
Industry
2.2

Multiples Across Competitors

W Competitors Multiples
WOW Factor PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
WOW Factor PCL
SET:W
84m THB 0.3 -0.5 -5.9 -3.7
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.7 46.7 40.4 41.4
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 26.1 72.2 49.1 65.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
39.2T TWD 10.8 24.7 15 20.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
348.9B USD 10.9 105.5 59.1 122.3
US
Micron Technology Inc
NASDAQ:MU
320.7B USD 7.6 26.9 14.4 23.4
KR
SK Hynix Inc
KRX:000660
413.6T KRW 4.9 11.6 8.1 11.2
US
Qualcomm Inc
NASDAQ:QCOM
187.7B USD 4.2 33.9 13.7 15.5
US
Intel Corp
NASDAQ:INTC
172.5B USD 3.2 871.4 16.5 -1 785.1
US
Texas Instruments Inc
NASDAQ:TXN
160.8B USD 9.3 32.1 21.4 28.1
US
Analog Devices Inc
NASDAQ:ADI
135.6B USD 12.3 59.8 28.1 46.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
W
WOW Factor PCL
SET:W
Average EV/EBITDA: 26.6
Negative Multiple: -5.9
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
49.1
45%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15
26%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
59.1
50%
1.2
US
Micron Technology Inc
NASDAQ:MU
14.4
57%
0.3
KR
SK Hynix Inc
KRX:000660
8.1
43%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
13.7
8%
1.7
US
Intel Corp
NASDAQ:INTC
16.5
48%
0.3
US
Texas Instruments Inc
NASDAQ:TXN
21.4
16%
1.3
US
Analog Devices Inc
NASDAQ:ADI
28.1
20%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
W
WOW Factor PCL
SET:W
Average EV/EBIT: 41.7
Negative Multiple: -3.7
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
41.4
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
65.6
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.8
29%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
122.3
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
23.4
75%
0.3
KR
SK Hynix Inc
KRX:000660
11.2
52%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
15.5
8%
1.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 785.1 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
28.1
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.8
34%
1.4