WICE Logistics PCL
SET:WICE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (9.1), the stock would be worth ฿4.22 (80% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.1 | ฿2.34 |
0%
|
| 3-Year Average | 9.1 | ฿4.22 |
+80%
|
| 5-Year Average | 11.4 | ฿5.25 |
+124%
|
| Industry Average | 4.1 | ฿1.9 |
-19%
|
| Country Average | 6.6 | ฿3.05 |
+30%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
W
|
WICE Logistics PCL
SET:WICE
|
1.5B THB | 5.1 | 12.3 | |
| US |
|
FedEx Corp
NYSE:FDX
|
92.7B USD | 11.3 | 20.7 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
90.8B USD | 10.7 | 16.3 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 4.9 | 9.9 | |
| DK |
|
DSV A/S
CSE:DSV
|
398.7B DKK | 18.5 | 49.1 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
183.5B CNY | 6.7 | 16.5 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
21.7B USD | 23.4 | 36.9 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
158.6B HKD | 11.8 | 15.5 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.8B USD | 19.6 | 24.4 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
102.5B HKD | 4.8 | 13.6 | |
| KR |
|
Hyundai Glovis Co Ltd
KRX:086280
|
16.7T KRW | 6.7 | 9.6 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 4.3 |
| Median | 6.6 |
| 70th Percentile | 9.7 |
| Max | 13 115.6 |
Other Multiples
WICE Logistics PCL
Glance View
WICE Logistics PCL engages in the provision of international air and sea freight forwarding services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2015-07-28. The firm is engaged in international freight forwarding, customs broker, inland transportation, cross boarding, multimodal transport operator, warehouses management and all freight-related services for imports and exports. The firm operates through four segments: Sea freight, Air freight, Cross-border service and Supply chain solution. The firm is a service provider for international freight management that focuses on sea freight forwarding services, whereby the Company will be the supplier of ships and containers from and reputable shipping lines, booking a fleet that is suitable for the needs of each customer. Its air freight business provides air cargo export and import services from and to any destination worldwide. The Company’s Cross-border service (CBS) is in the form of full truck load (FTL).
