Exotic Food PCL
SET:XO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (6.2), the stock would be worth ฿20.88 (54% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4 | ฿13.6 |
0%
|
| 3-Year Average | 6.2 | ฿20.88 |
+54%
|
| 5-Year Average | 6.9 | ฿23.21 |
+71%
|
| Industry Average | 1.2 | ฿3.95 |
-71%
|
| Country Average | 0.8 | ฿2.69 |
-80%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
E
|
Exotic Food PCL
SET:XO
|
5.8B THB | 4 | 11.5 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 27 042.7 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
204B CHF | 2.4 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.7B USD | 1.6 | 32.1 | |
| FR |
|
Danone SA
PAR:BN
|
42.7B EUR | 1.5 | 23.5 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
47.9B ZAR | 2.7 | 12.6 | |
| US |
|
Hershey Co
NYSE:HSY
|
37.7B USD | 3.6 | 42.7 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
244.2B CNY | 2 | 25 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
225.7B CNY | 13 | 32.1 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 3.8 | 12.7 | |
| JP |
|
Ajinomoto Co Inc
TSE:2802
|
4.9T JPY | 3.8 | 63.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.8 |
| 70th Percentile | 1.2 |
| Max | 119.8 |
Other Multiples
Exotic Food PCL
Glance View
Exotic Food Public Co. Ltd. engages in the manufacture and distribution of seasoning sauce products. The company is headquartered in Laem Chabang, Chonburi. The company went IPO on 2014-08-25. The Company’s geographical segments include Europe, Australia, Asia, and Others. Its products include DIPPING & COOKING MARINADE, SALAD DRESSING AND OIL, WOK SAUCE, COOKING PASTE, COOKING ESSENTIALS, HERBS & SPICE, HEAT & SERVE, NOODLES, JAPANESE RANGE, and SERVICE RANGE. Its DIPPING & COOKING MARINADE includes SATAY SAUCE, THAI STEAK SAUCE, THAI BBQ SAUCE, SWEET PLUM SAUCE, PINEAPPLE MANGO SAUCE, CHILLI GARLIC SAUCE, and SWEET SPRING ROLL SAUCE. Its SERVICE RANGE include YELLOW CURRY PASTE (1000G), YELLOW CURRY PASTE (400G), and GREEN CURRY PASTE (400G). Its HERBS & SPICE includes MINCED GALANGA IN SOYBEAN OIL, MINCED GINGER IN SOYBEAN OIL, MINCED CORIANDER IN SOYBEAN OIL, MINCED GREEN CHILLI IN SOYBEAN OIL, and MINCED RED CHILLI IN SOYBEAN OIL.
