Amazon.com Inc banner

Amazon.com Inc
SGO:AMZN

Watchlist Manager
Amazon.com Inc Logo
Amazon.com Inc
SGO:AMZN
Watchlist
Price: 234.9 USD -2.53% Market Closed
Market Cap: $2.5T

Relative Value

The Relative Value of one AMZN stock under the Base Case scenario is 206.37 USD. Compared to the current market price of 234.9 USD, Amazon.com Inc is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMZN Relative Value
Base Case
206.37 USD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AMZN Competitors Multiples
Amazon.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amazon.com Inc
SGO:AMZN
2.4T USD 3.4 31.1 16.9 30.6
ZA
Naspers Ltd
JSE:NPN
736.6B ZAR 5.8 8 172.3 172.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
375.2B USD 2.6 20.8 21.5 21.5
CN
PDD Holdings Inc
NASDAQ:PDD
144.4B USD 2.4 9.8 6.3 6.3
NL
Prosus NV
AEX:PRX
107.8B EUR 18.7 9.5 532.9 532.9
AR
Mercadolibre Inc
NASDAQ:MELI
102.6B USD 3.9 49.4 25.8 31.9
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.9 49.5 25.9 31.9
US
DoorDash Inc
NASDAQ:DASH
78.9B USD 6.2 91.4 58.8 111.3
CN
Meituan
HKEX:3690
561.9B HKD 1.4 -251.3 -151.6 -151.6
CN
JD.Com Inc
HKEX:9618
340.5B HKD 0.2 9.4 9.4 9.4
US
eBay Inc
NASDAQ:EBAY
39.5B USD 3.7 18 14.3 16.4
P/S Multiple
Revenue Growth P/S to Growth
US
Amazon.com Inc
SGO:AMZN
Average P/S: 4.8
3.4
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
5.8
22%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.4
13%
0.2
NL
Prosus NV
AEX:PRX
18.7
27%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
3.9
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
3.9
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
6.2
27%
0.2
CN
Meituan
HKEX:3690
1.4
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
US
eBay Inc
NASDAQ:EBAY
3.7
6%
0.6
P/E Multiple
Earnings Growth PEG
US
Amazon.com Inc
SGO:AMZN
Average P/E: 29.7
31.1
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
8
2%
4
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.8
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
10%
1
NL
Prosus NV
AEX:PRX
9.5
3%
3.2
AR
Mercadolibre Inc
NASDAQ:MELI
49.4
32%
1.5
UY
MercadoLibre Inc
BMV:MELIN
49.5
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
91.4
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -251.3
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
10%
0.9
US
eBay Inc
NASDAQ:EBAY
18
15%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Amazon.com Inc
SGO:AMZN
Average EV/EBITDA: 88.4
16.9
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
172.3
64%
2.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.5
12%
1.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.3
12%
0.5
NL
Prosus NV
AEX:PRX
532.9
75%
7.1
AR
Mercadolibre Inc
NASDAQ:MELI
25.8
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
25.9
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
58.8
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -151.6
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
7%
1.3
US
eBay Inc
NASDAQ:EBAY
14.3
14%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Amazon.com Inc
SGO:AMZN
Average EV/EBIT: 96.4
30.6
23%
1.3
ZA
N
Naspers Ltd
JSE:NPN
172.3
111%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.5
11%
2
CN
PDD Holdings Inc
NASDAQ:PDD
6.3
13%
0.5
NL
Prosus NV
AEX:PRX
532.9
97%
5.5
AR
Mercadolibre Inc
NASDAQ:MELI
31.9
32%
1
UY
MercadoLibre Inc
BMV:MELIN
31.9
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
111.3
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -151.6
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
4%
2.3
US
eBay Inc
NASDAQ:EBAY
16.4
15%
1.1