Boeing Co
SGO:BA

Watchlist Manager
Boeing Co Logo
Boeing Co
SGO:BA
Watchlist
Price: 122.04 USD Market Closed
Market Cap: 173.4B USD

Relative Value

The Relative Value of one BA stock under the Base Case scenario is hidden USD. Compared to the current market price of 122.04 USD, Boeing Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
62
Median 3Y
1.8
Median 5Y
1.8
Industry
5.1
Forward
2
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-16.2
Industry
37
Forward
-23.8
vs History
vs Industry
19
Median 3Y
-10.8
Median 5Y
-11
Industry
22.9
vs History
vs Industry
10
Median 3Y
-17.7
Median 5Y
-13.2
Industry
36.9
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-7.9
Industry
4.8
vs History
33
vs Industry
56
Median 3Y
2.2
Median 5Y
2.3
Industry
5.3
Forward
2.2
vs History
4
vs Industry
26
Median 3Y
22.3
Median 5Y
24.6
Industry
15.3
vs History
vs Industry
3
Median 3Y
-25.1
Median 5Y
-26.9
Industry
21.6
Forward
-96.3
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-24.9
Industry
29
Forward
-49.4
vs History
vs Industry
15
Median 3Y
-13
Median 5Y
-13.2
Industry
23.7
vs History
vs Industry
9
Median 3Y
-11
Median 5Y
-12.5
Industry
30.1
vs History
1
vs Industry
68
Median 3Y
1.4
Median 5Y
1.4
Industry
3.2

Multiples Across Competitors

BA Competitors Multiples
Boeing Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boeing Co
SGO:BA
178.2B USD 2.2 -17.5 -30.7 -23.7
US
RTX Corp
LSE:0R2N
251.4B USD 2.9 38.1 21.9 33
US
Raytheon Technologies Corp
NYSE:RTX
252.7B USD 2.9 38.3 22 33.1
NL
Airbus SE
PAR:AIR
169.8B EUR 2.4 33.5 19.9 30.1
FR
Safran SA
PAR:SAF
133B EUR 4.5 30.8 22.3 29.1
UK
Rolls-Royce Holdings PLC
LSE:RR
109.4B GBP 5.6 18.9 25.9 33
US
Lockheed Martin Corp
NYSE:LMT
124.9B USD 1.7 29.7 18.1 23
DE
Rheinmetall AG
XETRA:RHM
87.2B EUR 7.9 103.9 44.9 59.5
US
General Dynamics Corp
NYSE:GD
95.6B USD 1.9 22.7 16.4 19.3
US
Howmet Aerospace Inc
NYSE:HWM
88B USD 11 60.7 39.7 45.3
US
Northrop Grumman Corp
NYSE:NOC
88.4B USD 2.2 22 18.2 24.8
P/E Multiple
Earnings Growth PEG
US
Boeing Co
SGO:BA
Average P/E: 39.9
Negative Multiple: -17.5
N/A N/A
US
RTX Corp
LSE:0R2N
38.1
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
38.3
29%
1.3
NL
Airbus SE
PAR:AIR
33.5
22%
1.5
FR
Safran SA
PAR:SAF
30.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
8%
2.4
US
Lockheed Martin Corp
NYSE:LMT
29.7
11%
2.7
DE
Rheinmetall AG
XETRA:RHM
103.9
60%
1.7
US
General Dynamics Corp
NYSE:GD
22.7
12%
1.9
US
Howmet Aerospace Inc
NYSE:HWM
60.7
23%
2.6
US
Northrop Grumman Corp
NYSE:NOC
22
3%
7.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Boeing Co
SGO:BA
Average EV/EBITDA: 24.9
Negative Multiple: -30.7
N/A N/A
US
RTX Corp
LSE:0R2N
21.9
18%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
22
18%
1.2
NL
Airbus SE
PAR:AIR
19.9
19%
1
FR
Safran SA
PAR:SAF
22.3
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
18.1
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
44.9
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.4
10%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
39.7
18%
2.2
US
Northrop Grumman Corp
NYSE:NOC
18.2
6%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Boeing Co
SGO:BA
Average EV/EBIT: 33
Negative Multiple: -23.7
N/A N/A
US
RTX Corp
LSE:0R2N
33
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
33.1
31%
1.1
NL
Airbus SE
PAR:AIR
30.1
26%
1.2
FR
Safran SA
PAR:SAF
29.1
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
33
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
23
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
59.5
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.3
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
45.3
20%
2.3
US
Northrop Grumman Corp
NYSE:NOC
24.8
7%
3.5