M

Multiexport Foods SA
SGO:MULTIX

Watchlist Manager
Multiexport Foods SA
SGO:MULTIX
Watchlist
Price: 270.01 CLP 0%
Market Cap: 380.9B CLP

Relative Value

The Relative Value of one MULTIX stock under the Base Case scenario is 149.27 CLP. Compared to the current market price of 270.01 CLP, Multiexport Foods SA is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MULTIX Relative Value
Base Case
149.27 CLP
Overvaluation 45%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
62
Median 3Y
0.5
Median 5Y
0.4
Industry
1
vs History
vs Industry
17
Median 3Y
7.3
Median 5Y
-27.7
Industry
16.3
vs History
0
vs Industry
22
Median 3Y
4.5
Median 5Y
-5.5
Industry
9.6
vs History
14
vs Industry
13
Median 3Y
10.3
Median 5Y
-5.7
Industry
17.4
vs History
28
vs Industry
35
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5
vs History
19
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
vs History
4
vs Industry
13
Median 3Y
4.6
Median 5Y
3.8
Industry
4.7
vs History
0
vs Industry
8
Median 3Y
6.2
Median 5Y
5.5
Industry
10
vs History
0
vs Industry
12
Median 3Y
6.2
Median 5Y
5.5
Industry
12.9
vs History
0
vs Industry
17
Median 3Y
3.8
Median 5Y
-7.6
Industry
10.7
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-9
Industry
14.7
vs History
34
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

MULTIX Competitors Multiples
Multiexport Foods SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Multiexport Foods SA
SGO:MULTIX
380.9B CLP 0.6 -323.4 107.9 107.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
226B CHF 2.5 20.8 14.1 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
84.4B USD 2.3 23.5 17 21.9
FR
Danone SA
PAR:BN
48.7B EUR 1.8 24.1 11.5 15.2
ZA
Tiger Brands Ltd
JSE:TBS
49.3B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
68.9m MYR 0.2 9.6 0.8 6 082.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
28.6B CHF 5.3 42.7 24.3 32.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
243.7B CNY 8.9 36.8 30.3 30.3
US
Kraft Heinz Co
NASDAQ:KHC
31.3B USD 1.2 11.9 7.9 9.4
US
Hershey Co
NYSE:HSY
30.7B USD 2.8 18.6 12.4 14.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
M
Multiexport Foods SA
SGO:MULTIX
Average EV/EBIT: 32 461.6
107.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.3
2%
8.7
US
Mondelez International Inc
NASDAQ:MDLZ
21.9
-2%
N/A
FR
Danone SA
PAR:BN
15.2
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
MY
O
Ocb Bhd
KLSE:OCB
6 082.3
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.3
9%
3.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.3
13%
2.3
US
Kraft Heinz Co
NASDAQ:KHC
9.4
-1%
N/A
US
Hershey Co
NYSE:HSY
14.9
-10%
N/A