M

Multiexport Foods SA
SGO:MULTIX

Watchlist Manager
Multiexport Foods SA
SGO:MULTIX
Watchlist
Price: 275 CLP -0.36% Market Closed
Market Cap: 387.9B CLP

Relative Value

The Relative Value of one MULTIX stock under the Base Case scenario is 270.69 CLP. Compared to the current market price of 275 CLP, Multiexport Foods SA is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MULTIX Relative Value
Base Case
270.69 CLP
Overvaluation 2%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
9
vs Industry
17
Median 3Y
10
Median 5Y
7.6
Industry
16
vs History
23
vs Industry
22
Median 3Y
4.6
Median 5Y
4.3
Industry
9.8
vs History
vs Industry
13
Median 3Y
-10.9
Median 5Y
-5.7
Industry
16.6
vs History
20
vs Industry
35
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
vs History
39
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
vs History
28
vs Industry
13
Median 3Y
6.5
Median 5Y
4.8
Industry
4.7
vs History
19
vs Industry
8
Median 3Y
11.9
Median 5Y
6.1
Industry
9.9
vs History
19
vs Industry
12
Median 3Y
11.9
Median 5Y
6.1
Industry
13.1
vs History
23
vs Industry
17
Median 3Y
5.5
Median 5Y
3.9
Industry
11.2
vs History
0
vs Industry
Median 3Y
-6.6
Median 5Y
-6.6
Industry
15.7
vs History
47
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

MULTIX Competitors Multiples
Multiexport Foods SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Multiexport Foods SA
SGO:MULTIX
387.9B CLP 0.5 34.5 15.1 15.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
200.7B CHF 2.2 19.5 13 16.2
US
Mondelez International Inc
NASDAQ:MDLZ
69.4B USD 1.8 19.7 15.4 20.1
FR
Danone SA
PAR:BN
49.8B EUR 1.8 27.1 11.7 15.7
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.3B USD 3.3 28.2 17 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
270.9B CNY 1.8 12.2 12.5 12.5
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.1B CHF 4.8 42.1 24.5 33.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.2B CNY 7.7 31.6 28.7 28.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
M
Multiexport Foods SA
SGO:MULTIX
Average EV/EBITDA: 20 742.3
15.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.5
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
M
Multiexport Foods SA
SGO:MULTIX
Average EV/EBIT: 35 383
15.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.2
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.4
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
11%
2.6