M

Multiexport Foods SA
SGO:MULTIX

Watchlist Manager
Multiexport Foods SA
SGO:MULTIX
Watchlist
Price: 261.17 CLP -0.7% Market Closed
Market Cap: 368.4B CLP

Relative Value

The Relative Value of one MULTIX stock under the Base Case scenario is 232.66 CLP. Compared to the current market price of 261.17 CLP, Multiexport Foods SA is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MULTIX Relative Value
Base Case
232.66 CLP
Overvaluation 11%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
4
vs Industry
17
Median 3Y
7.8
Median 5Y
7.3
Industry
16.8
vs History
7
vs Industry
22
Median 3Y
5.9
Median 5Y
-5.2
Industry
10.3
vs History
4
vs Industry
13
Median 3Y
10.3
Median 5Y
8.1
Industry
17.9
vs History
39
vs Industry
35
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5
vs History
30
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
vs History
28
vs Industry
13
Median 3Y
5.6
Median 5Y
4.1
Industry
4.9
vs History
19
vs Industry
8
Median 3Y
6.3
Median 5Y
5.8
Industry
10.4
vs History
19
vs Industry
12
Median 3Y
6.3
Median 5Y
5.8
Industry
13.7
vs History
9
vs Industry
17
Median 3Y
3.8
Median 5Y
-7
Industry
11.2
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-9
Industry
15.4
vs History
39
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

MULTIX Competitors Multiples
Multiexport Foods SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Multiexport Foods SA
SGO:MULTIX
368.4B CLP 0.5 61.2 18.4 18.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
189.4B CHF 2.1 18.4 12.4 15.4
UK
Benchmark Holdings PLC
LSE:BMK
110B GBP 2 167.3 2 391.9 13 704.5 -3 338.6
US
Mondelez International Inc
NASDAQ:MDLZ
80.6B USD 2.2 22.1 15.9 20.2
FR
Danone SA
PAR:BN
46.7B EUR 1.7 25.4 11.1 14.9
ZA
Tiger Brands Ltd
JSE:TBS
49.8B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
280.7B CNY 1.9 11.3 11.7 11.7
US
Hershey Co
NYSE:HSY
36.8B USD 3.3 24 15.4 18.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.4B CHF 4.8 42.6 24.8 33.8
US
Kraft Heinz Co
NASDAQ:KHC
32.9B USD 1.3 -6.2 8.1 9.6
P/E Multiple
Earnings Growth PEG
CL
M
Multiexport Foods SA
SGO:MULTIX
Average P/E: 60 372.2
61.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.4
5%
3.7
UK
Benchmark Holdings PLC
LSE:BMK
2 391.9
N/A N/A
US
Mondelez International Inc
NASDAQ:MDLZ
22.1
2%
11.1
FR
Danone SA
PAR:BN
25.4
12%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
24%
0.5
US
Hershey Co
NYSE:HSY
24
-11%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
42.6
9%
4.7
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.2
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
M
Multiexport Foods SA
SGO:MULTIX
Average EV/EBITDA: 20 036.5
18.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
3%
4.1
UK
Benchmark Holdings PLC
LSE:BMK
13 704.5
-1%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
15.9
0%
N/A
FR
Danone SA
PAR:BN
11.1
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.7
33%
0.4
US
Hershey Co
NYSE:HSY
15.4
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.8
8%
3.1
US
Kraft Heinz Co
NASDAQ:KHC
8.1
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
M
Multiexport Foods SA
SGO:MULTIX
Average EV/EBIT: 35 380.8
18.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
2%
7.7
UK
Benchmark Holdings PLC
LSE:BMK
Negative Multiple: -3 338.6 N/A N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-1%
N/A
FR
Danone SA
PAR:BN
14.9
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.7
18%
0.6
US
Hershey Co
NYSE:HSY
18.7
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.8
9%
3.8
US
Kraft Heinz Co
NASDAQ:KHC
9.6
-2%
N/A