Vibrant Group Ltd
SGX:BIP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (7.8), the stock would be worth S$0.06 (60% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.4 | S$0.15 |
0%
|
| 3-Year Average | 7.8 | S$0.06 |
-60%
|
| 5-Year Average | 7.3 | S$0.06 |
-62%
|
| Industry Average | 18.6 | S$0.14 |
-4%
|
| Country Average | 15.6 | S$0.12 |
-19%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
|
Vibrant Group Ltd
SGX:BIP
|
101.6m SGD | 19.4 | 10.6 | |
| US |
|
FedEx Corp
NYSE:FDX
|
94.1B USD | 12.3 | 21 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
91.3B USD | 13.9 | 17.4 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 15.8 | 9.9 | |
| DK |
|
DSV A/S
CSE:DSV
|
369B DKK | 142.9 | 46.1 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
185.5B CNY | 23 | 16.7 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
21B USD | 40.8 | 35.8 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.7B USD | 20.8 | 24.3 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
154.6B HKD | 11.2 | 14.8 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
100.5B HKD | 4.7 | 13.2 | |
| KR |
|
Hyundai Glovis Co Ltd
KRX:086280
|
17T KRW | 38.8 | 9.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10 |
| Median | 15.6 |
| 70th Percentile | 28.3 |
| Max | 572 |
Other Multiples
Vibrant Group Ltd
Glance View
Vibrant Group Ltd. engages in the provision of logistics solutions and property management services. The firm is engaged in providing freight forwarding, chemical logistics, warehousing and logistics, leasing of industrial buildings, investment holding, real estate fund and property management services, financial leasing services, property development and property investment. Its segments include Freight and logistics business, Financial services and Real estate business. The Freight and logistics business segment provides international freight forwarding services, distribution, storage and warehousing services, records management, document storage, provision of chemical logistics, transportation and warehousing activities. The Financial services segment provides financial leasing services and investment holdings. Real estate business segment is engaged in property development, construction services and property investment.
