Mandarin Oriental International Ltd
SGX:M04

Watchlist Manager
Mandarin Oriental International Ltd Logo
Mandarin Oriental International Ltd
SGX:M04
Watchlist
Price: 2.05 USD Market Closed
Market Cap: 2.6B USD

Relative Value

The Relative Value of one M04 stock under the Base Case scenario is 1.26 USD. Compared to the current market price of 2.05 USD, Mandarin Oriental International Ltd is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M04 Relative Value
Base Case
1.26 USD
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
17
Median 3Y
4.3
Median 5Y
5.1
Industry
1.5
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-18.3
Industry
19.8
vs History
47
vs Industry
11
Median 3Y
26.7
Median 5Y
26.7
Industry
10.1
vs History
vs Industry
26
Median 3Y
-23.1
Median 5Y
-20.6
Industry
19.2
vs History
0
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
vs History
57
vs Industry
20
Median 3Y
4.3
Median 5Y
6.3
Industry
2
vs History
38
vs Industry
18
Median 3Y
9.4
Median 5Y
9.4
Industry
4
vs History
38
vs Industry
19
Median 3Y
17.4
Median 5Y
17.4
Industry
10.9
vs History
9
vs Industry
20
Median 3Y
25.6
Median 5Y
17.4
Industry
16.9
vs History
39
vs Industry
14
Median 3Y
28.3
Median 5Y
28.3
Industry
12.5
vs History
30
vs Industry
14
Median 3Y
41.7
Median 5Y
27.6
Industry
17.9
vs History
0
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

M04 Competitors Multiples
Mandarin Oriental International Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Mandarin Oriental International Ltd
SGX:M04
2.6B USD 5 -28.6 24.9 40.1
US
Booking Holdings Inc
NASDAQ:BKNG
176.3B USD 7.1 36.6 19.7 21.2
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.2 316.2 157.1 196
US
Royal Caribbean Cruises Ltd
NYSE:RCL
84.4B USD 4.9 23.5 16.3 22.3
US
Airbnb Inc
NASDAQ:ABNB
77.5B USD 6.7 29.4 25.4 25.4
US
Marriott International Inc
NASDAQ:MAR
72.7B USD 2.8 29.5 18.9 21.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
63.7B USD 5.6 40.3 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
318.6B HKD 5.3 17.1 20.4 21.6
US
Carnival Corp
NYSE:CCL
39.6B USD 1.5 15.7 9.2 15
UK
Carnival PLC
LSE:CCL
26.6B GBP 1.4 14.3 350.4 571.1
US
Viking Holdings Ltd
NYSE:VIK
26.6B USD 0 0 0 0