Mandarin Oriental International Ltd
SGX:M04

Watchlist Manager
Mandarin Oriental International Ltd Logo
Mandarin Oriental International Ltd
SGX:M04
Watchlist
Price: 3.3 USD -0.3% Market Closed
Market Cap: 4.2B USD
Section:
 

Relative Value

The Relative Value of one M04 stock under the Base Case scenario is 1.31 USD. Compared to the current market price of 3.3 USD, Mandarin Oriental International Ltd is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M04 Relative Value
Base Case
1.31 USD
Overvaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8
P/S
P/S
Price to Sales
8
vs History
26
vs Industry
17
Median 3Y
4.3
Median 5Y
5.2
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-19.3
Industry
20.1
More Details
44.7
P/OCF
P/OCF
Price to OCF
44.7
vs History
12
vs Industry
11
Median 3Y
26.7
Median 5Y
26.7
Industry
9.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
26
Median 3Y
-24
Median 5Y
-21.6
Industry
18.5
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
0
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
2.1
More Details
8.5
EV/S
EV/S
Enterprise Value to Sales
8.5
vs History
28
vs Industry
20
Median 3Y
4.3
Median 5Y
6.3
Industry
1.9
More Details
18.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.4
vs History
28
vs Industry
18
Median 3Y
9.4
Median 5Y
9.4
Industry
3.8
More Details
38.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
38.6
vs History
25
vs Industry
19
Median 3Y
17.4
Median 5Y
17.4
Industry
10.6
More Details
62.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
62.2
vs History
9
vs Industry
20
Median 3Y
26.5
Median 5Y
19.8
Industry
16.6
More Details
47.5
EV/OCF
EV/OCF
Enterprise Value to OCF
47.5
vs History
25
vs Industry
14
Median 3Y
28.3
Median 5Y
28.3
Industry
11.4
More Details
69.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
69.1
vs History
22
vs Industry
14
Median 3Y
41.7
Median 5Y
29.7
Industry
16.3
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
0
vs Industry
67
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3
More Details

Multiples Across Competitors

M04 Competitors Multiples
Mandarin Oriental International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Mandarin Oriental International Ltd
SGX:M04
4.2B USD 8 -46.1 38.6 62.2
US
Booking Holdings Inc
NASDAQ:BKNG
175.8B USD 6.7 34.6 17.6 18.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 265.9 146.9 179.2
US
Marriott International Inc
NASDAQ:MAR
82.3B USD 3.2 31.4 19.8 23.2
US
Airbnb Inc
NASDAQ:ABNB
80.8B USD 6.7 30.3 25.1 25.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
77.8B USD 4.4 18.9 15 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
66.3B USD 5.7 40 28 29.8
CN
Trip.com Group Ltd
HKEX:9961
362.1B HKD 5.5 10.5 15.5 16.7
US
Carnival Corp
NYSE:CCL
37B USD 1.4 14 8.6 14
US
Expedia Group Inc
NASDAQ:EXPE
34.8B USD 2.4 24.7 11.4 16.5
UK
Carnival PLC
LSE:CCL
25.1B GBP 1.3 12.9 336.4 549

See Also

Summary
M04 intrinsic value, competitors valuation, and company profile.
DCF Valuation
M04 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
M04 stock valuation using valuation multiples.
Wall Street Estimates
M04 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
M04 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.