Delfi Ltd
SGX:P34
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.2), the stock would be worth S$0.82 (22% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.6 | S$1.06 |
0%
|
| 3-Year Average | 1.2 | S$0.82 |
-22%
|
| 5-Year Average | 1.1 | S$0.76 |
-28%
|
| Industry Average | 0.6 | S$0.39 |
-63%
|
| Country Average | 0.8 | S$0.55 |
-48%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
D
|
Delfi Ltd
SGX:P34
|
647.8m SGD | 1.6 | 15.3 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 27 042.7 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
203.3B CHF | 2.4 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.7B USD | 1.6 | 32.1 | |
| FR |
|
Danone SA
PAR:BN
|
42.7B EUR | 1.5 | 23.5 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
47.6B ZAR | 2.7 | 12.5 | |
| US |
|
Hershey Co
NYSE:HSY
|
37B USD | 3.5 | 41.9 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
244.2B CNY | 2 | 25 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.1B ZAR | 3.9 | 12.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
225.7B CNY | 13 | 32.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.2B CHF | 3 | 31.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.5 |
| Median | 0.8 |
| 70th Percentile | 1.5 |
| Max | 45 619.7 |
Other Multiples
Delfi Ltd
Glance View
Delfi Ltd. operates as an investment holding company, which engages in the manufacture, market, and distribution of chocolate, chocolate confectionery and consumer products. The firm is engaged in the manufacture and marketing of chocolate confectionery products under a range of brands and distribution of a range of food and other consumer products, including agency brands. Its segments are Indonesia and Regional Markets, which comprise the Philippines, Malaysia and Singapore. The firm has a portfolio of chocolate confectionery brand names, including SilverQueen, Ceres, Selamat and Delfi. In the Philippines, its brands are Goya and Knick Knacks. Its geographical areas include Indonesia, Singapore, Philippines, Thailand and Malaysia. The Company’s wholly owned subsidiaries include McKeeson Consultants Private Limited, Cocoa Specialities, Inc., Delfi Chocolate Manufacturing S.A., Delfi Cocoa Investments SA, Delfi Marketing Sdn Bhd, Delfi Foods, Inc., Delfi Marketing, Inc. and Nutritional Goodness S.A.
