U09 Relative Valuation - Avarga Ltd

Watchlist Manager

Watchlist

Price: 2.8 SGD

Market Cap: S$266m

Relative Value

The Relative Value of one U09 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 2.8 SGD, Avarga Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

U09 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SG	A	Avarga Ltd SGX:U09	254.3m SGD	0.2	66.8	6	9
FI		UPM-Kymmene Oyj OMXH:UPM	13.2B EUR	1.4	27.6	13.9	28.6
BR		Suzano SA BOVESPA:SUZB3	63.2B BRL	1.3	4.7	6.4	13.7
ZA	S	Sappi Ltd JSE:SAP	10.2B ZAR	0.1	-2.3	7.6	-20.5
FI	S	Stora Enso Oyj OMXH:STERV	7.6B EUR	0.8	10.9	13.2	35.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	43B CNY	1.1	13.7	13.9	13.9
JP		Oji Holdings Corp TSE:3861	887.9B JPY	0.5	33	11.1	40.2
SE		Holmen AB STO:HOLM B	51.1B SEK	2.3	17.5	14	22.7
UK		Mondi PLC LSE:MNDI	3.6B GBP	0.5	24.8	6.3	12.8
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	34.5B HKD	0.5	9.3	9.2	15.1
CL	E	Empresas CMPC SA SGO:CMPC	3.2T CLP	0.5	18.4	113.3	113.3

				Revenue Growth	P/S to Growth
SG	A	Avarga Ltd SGX:U09	Average P/S: 0.8 0.2	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.3	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.8	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.1
UK		Mondi PLC LSE:MNDI	0.5	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.5	8%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
SG	A	Avarga Ltd SGX:U09	Average P/E: 22.7 66.8	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	27.6	34%	0.8
BR		Suzano SA BOVESPA:SUZB3	4.7	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	10.9	3%	3.6
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	11%	1.2
JP		Oji Holdings Corp TSE:3861	33	21%	1.6
SE		Holmen AB STO:HOLM B	17.5	0%	N/A
UK		Mondi PLC LSE:MNDI	24.8	39%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.3	34%	0.3
CL	E	Empresas CMPC SA SGO:CMPC	18.4	27%	0.7

				EBITDA Growth	EV/EBITDA to Growth
SG	A	Avarga Ltd SGX:U09	Average EV/EBITDA: 19.5 6	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	13.9	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.4	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.2	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.9	25%	0.6
JP		Oji Holdings Corp TSE:3861	11.1	5%	2.2
SE		Holmen AB STO:HOLM B	14	10%	1.4
UK		Mondi PLC LSE:MNDI	6.3	10%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.2	15%	0.6
CL	E	Empresas CMPC SA SGO:CMPC	113.3	173%	0.7

				EBIT Growth	EV/EBIT to Growth
SG	A	Avarga Ltd SGX:U09	Average EV/EBIT: 30.5 9	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	28.6	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.7	16%	0.9
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.5	118%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	35.5	53%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.9	5%	2.8
JP		Oji Holdings Corp TSE:3861	40.2	N/A	N/A
SE		Holmen AB STO:HOLM B	22.7	15%	1.5
UK		Mondi PLC LSE:MNDI	12.8	17%	0.8
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15.1	21%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	113.3	127%	0.9

Avarga Ltd
SGX:U09

Relative Value

Valuation Multiples

Multiples Across Competitors

U09 Competitors Multiples
Avarga Ltd Competitors

See Also

Company

Help

Tools

Stocks

Avarga Ltd SGX:U09

Relative Value

Valuation Multiples

Multiples Across Competitors

U09 Competitors Multiples Avarga Ltd Competitors

See Also

Company

Help

Tools

Stocks

Avarga Ltd
SGX:U09

U09 Competitors Multiples
Avarga Ltd Competitors