First Time Loading...
A

Avarga Ltd
SGX:U09

Watchlist Manager
Avarga Ltd
SGX:U09
Watchlist
Price: 0.185 SGD -0.54% Market Closed
Updated: Apr 16, 2024

Intrinsic Value

Avarga Ltd. operates as an investment company, which engages in the trading of paper products and provision of management services. [ Read More ]

The intrinsic value of one U09 stock under the Base Case scenario is 0.735 SGD. Compared to the current market price of 0.185 SGD, Avarga Ltd is Undervalued by 75%.

Key Points:
U09 Intrinsic Value
Base Case
0.735 SGD
Undervaluation 75%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Avarga Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling U09 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Avarga Ltd

Provide an overview of the primary business activities
of Avarga Ltd.

What unique competitive advantages
does Avarga Ltd hold over its rivals?

What risks and challenges
does Avarga Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Avarga Ltd.

Provide P/S
for Avarga Ltd.

Provide P/E
for Avarga Ltd.

Provide P/OCF
for Avarga Ltd.

Provide P/FCFE
for Avarga Ltd.

Provide P/B
for Avarga Ltd.

Provide EV/S
for Avarga Ltd.

Provide EV/GP
for Avarga Ltd.

Provide EV/EBITDA
for Avarga Ltd.

Provide EV/EBIT
for Avarga Ltd.

Provide EV/OCF
for Avarga Ltd.

Provide EV/FCFF
for Avarga Ltd.

Provide EV/IC
for Avarga Ltd.

Compare the intrinsic valuations
of Avarga Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Avarga Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Avarga Ltd compared to its peers.

Compare the P/E ratios
of Avarga Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Avarga Ltd with its peers.

Analyze the financial leverage
of Avarga Ltd compared to its main competitors.

Show all profitability ratios
for Avarga Ltd.

Provide ROE
for Avarga Ltd.

Provide ROA
for Avarga Ltd.

Provide ROIC
for Avarga Ltd.

Provide ROCE
for Avarga Ltd.

Provide Gross Margin
for Avarga Ltd.

Provide Operating Margin
for Avarga Ltd.

Provide Net Margin
for Avarga Ltd.

Provide FCF Margin
for Avarga Ltd.

Show all solvency ratios
for Avarga Ltd.

Provide D/E Ratio
for Avarga Ltd.

Provide D/A Ratio
for Avarga Ltd.

Provide Interest Coverage Ratio
for Avarga Ltd.

Provide Altman Z-Score Ratio
for Avarga Ltd.

Provide Quick Ratio
for Avarga Ltd.

Provide Current Ratio
for Avarga Ltd.

Provide Cash Ratio
for Avarga Ltd.

What is the historical Revenue growth
over the last 5 years for Avarga Ltd?

What is the historical Net Income growth
over the last 5 years for Avarga Ltd?

What is the current Free Cash Flow
of Avarga Ltd?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Avarga Ltd

Current Assets 521.5m
Cash & Short-Term Investments 58.4m
Receivables 257.3m
Other Current Assets 205.8m
Non-Current Assets 235.9m
Long-Term Investments 10.5m
PP&E 157.9m
Intangibles 48.5m
Other Non-Current Assets 19m
Current Liabilities 182m
Accounts Payable 145.2m
Other Current Liabilities 36.8m
Non-Current Liabilities 222m
Long-Term Debt 93.8m
Other Non-Current Liabilities 128.1m
Efficiency

Earnings Waterfall
Avarga Ltd

Revenue
1.7B SGD
Cost of Revenue
-1.5B SGD
Gross Profit
199.4m SGD
Operating Expenses
-156m SGD
Operating Income
43.4m SGD
Other Expenses
-34.3m SGD
Net Income
9.1m SGD

Free Cash Flow Analysis
Avarga Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

U09 Profitability Score
Profitability Due Diligence

Avarga Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
46/100
Profitability
Score

Avarga Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

U09 Solvency Score
Solvency Due Diligence

Avarga Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
59/100
Solvency
Score

Avarga Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

U09 Price Targets Summary
Avarga Ltd

There are no price targets for U09.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

U09 Price
Avarga Ltd

1M 1M
+3%
6M 6M
+1%
1Y 1Y
-12%
3Y 3Y
-41%
5Y 5Y
-3%
10Y 10Y
+7%
Annual Price Range
0.185
52w Low
0.165
52w High
0.22
Price Metrics
Average Annual Return 11.66%
Standard Deviation of Annual Returns 54.05%
Max Drawdown -52%
Shares Statistics
Market Capitalization 168.9m SGD
Shares Outstanding 911 849 000
Percentage of Shares Shorted
N/A

U09 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Avarga Ltd

Country

Singapore

Industry

Paper & Forest

Market Cap

168.9m SGD

Dividend Yield

0%

Description

Avarga Ltd. operates as an investment company, which engages in the trading of paper products and provision of management services. The Company’s segments include paper mill division, power division, building products and others. The paper mill division manufactures and sells industrial grade paper products, and collects and trades in waste paper products. Its power division operates an approximately 50-megawatt (MW) gas-fired generating plant in Ywama, Myanmar. Its building products segments consists of wholesale distribution of building products in Canada, United States and overseas. The firm's others include investment/corporate segment that focuses on identifying new investment opportunities locally and overseas. The Company, through its subsidiary, designs, operates and maintains power plants for electricity generation and sells the electricity produced to the Myanmar Government.

Contact

1 Kim Seng Promenade, #13-10 Great World City
+6568365522.0
http://www.avarga.com.sg/

IPO

1980-10-15

Employees

-

Officers

Executive Chairman
Dr. Kooi Ong Tong
CEO & Executive Director
Mr. Ian Tong
Group Finance Manager
Ms. Lai Yeen Tai
President of Investment & Power Generation
Mr. Hsien Ming Khoo
Managing Director of UPP Pulp & Paper (M) Sdn Bhd
Ms. Lee Huang Ng
Company Secretary
Ms. Hui Yee Cheok
Show More
CEO & President of Taiga Building Products Ltd.
Mr. Russell Robert Permann
Show Less

See Also

Discover More
What is the Intrinsic Value of one U09 stock?

The intrinsic value of one U09 stock under the Base Case scenario is 0.735 SGD.

Is U09 stock undervalued or overvalued?

Compared to the current market price of 0.185 SGD, Avarga Ltd is Undervalued by 75%.