Japfa Ltd
SGX:UD2

Watchlist Manager
Japfa Ltd Logo
Japfa Ltd
SGX:UD2
Watchlist
Price: 0.615 SGD Market Closed
Market Cap: 1.3B SGD

Relative Value

The Relative Value of one UD2 stock under the Base Case scenario is 1.174 SGD. Compared to the current market price of 0.615 SGD, Japfa Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UD2 Relative Value
Base Case
1.174 SGD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
87
Median 3Y
0.1
Median 5Y
0.1
Industry
1
Forward
0.2
vs History
23
vs Industry
57
Median 3Y
7.4
Median 5Y
3.8
Industry
16.7
Forward
6.4
vs History
49
vs Industry
68
Median 3Y
2.3
Median 5Y
1.9
Industry
10.2
vs History
vs Industry
43
Median 3Y
-5.4
Median 5Y
-3.8
Industry
17.5
vs History
4
vs Industry
54
Median 3Y
0.5
Median 5Y
0.4
Industry
1.5
vs History
7
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
Forward
0.3
vs History
22
vs Industry
79
Median 3Y
1.5
Median 5Y
1.4
Industry
4.8
vs History
42
vs Industry
72
Median 3Y
3
Median 5Y
2.4
Industry
10.4
Forward
2.7
vs History
44
vs Industry
67
Median 3Y
4.5
Median 5Y
3.2
Industry
13.7
Forward
3.5
vs History
68
vs Industry
66
Median 3Y
6.5
Median 5Y
3.3
Industry
11.2
vs History
50
vs Industry
51
Median 3Y
-3.9
Median 5Y
4
Industry
15.2
vs History
4
vs Industry
75
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

UD2 Competitors Multiples
Japfa Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Japfa Ltd
SGX:UD2
1.2B SGD 0.2 8 2.5 3.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
189.1B CHF 2.1 18.4 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
78.9B USD 2.1 21.7 15.6 19.8
FR
Danone SA
PAR:BN
47.6B EUR 1.7 25.9 11.2 15.1
ZA
Tiger Brands Ltd
JSE:TBS
48B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
294.1B CNY 1.9 10.7 10.8 10.8
US
Hershey Co
NYSE:HSY
37.1B USD 3.3 24.3 15.5 18.9
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.9B CHF 4.9 43.3 25.2 34.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
234B CNY 8.4 34.4 26.7 26.7
ZA
Avi Ltd
JSE:AVI
30.9B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Japfa Ltd
SGX:UD2
Average EV/EBITDA: 20 740.3
2.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
3%
4.1
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
0%
N/A
FR
Danone SA
PAR:BN
11.2
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.8
33%
0.3
US
Hershey Co
NYSE:HSY
15.5
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.2
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
26.7
17%
1.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Japfa Ltd
SGX:UD2
Average EV/EBIT: 35 381
3.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
1%
15.4
US
Mondelez International Inc
NASDAQ:MDLZ
19.8
-1%
N/A
FR
Danone SA
PAR:BN
15.1
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.8
21%
0.5
US
Hershey Co
NYSE:HSY
18.9
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34.3
8%
4.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
26.7
12%
2.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A