Zhe Jiang Dong Ri Ltd Co
SSE:600113

Watchlist Manager
Zhe Jiang Dong Ri Ltd Co Logo
Zhe Jiang Dong Ri Ltd Co
SSE:600113
Watchlist
Price: 55.87 CNY 2.31% Market Closed
Market Cap: 23.5B CNY

Relative Value

The Relative Value of one Zhe Jiang Dong Ri Ltd Co stock under the Base Case scenario is hidden CNY. Compared to the current market price of 55.87 CNY, Zhe Jiang Dong Ri Ltd Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Zhe Jiang Dong Ri Ltd Co Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
5
Median 3Y
4.4
Median 5Y
4.2
Industry
0.6
vs History
4
vs Industry
16
Median 3Y
21.7
Median 5Y
22
Industry
17
vs History
3
vs Industry
5
Median 3Y
30.3
Median 5Y
20.9
Industry
8.6
vs History
vs Industry
7
Median 3Y
-38.6
Median 5Y
-22.7
Industry
17.3
vs History
4
vs Industry
26
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7
vs History
4
vs Industry
6
Median 3Y
3.5
Median 5Y
3.6
Industry
0.7
vs History
4
vs Industry
5
Median 3Y
9
Median 5Y
9
Industry
2.3
vs History
4
vs Industry
9
Median 3Y
15.1
Median 5Y
14.4
Industry
8.5
vs History
4
vs Industry
12
Median 3Y
15.1
Median 5Y
14.4
Industry
13.2
vs History
3
vs Industry
6
Median 3Y
26.5
Median 5Y
16.6
Industry
10.1
vs History
vs Industry
1
Median 3Y
70.8
Median 5Y
34.1
Industry
14.4
vs History
4
vs Industry
20
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Zhe Jiang Dong Ri Ltd Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhe Jiang Dong Ri Ltd Co
SSE:600113
23.4B CNY 31.7 161.8 142.5 142.5
ZA
Shoprite Holdings Ltd
JSE:SHP
149.6B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.7B CAD 1.2 29.8 12.3 20.2
CA
Alimentation Couche-Tard Inc
TSX:ATD
67.2B CAD 0.7 18.6 9.9 15.7
US
Kroger Co
NYSE:KR
40B USD 0.3 14.8 7.1 13
UK
Tesco PLC
LSE:TSCO
29.6B GBP 0.4 19.4 7.8 12.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.4B EUR 0.3 16.9 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.1T JPY 0.4 21 7.7 17.5
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 4 93.1 54.4 68.3
CA
George Weston Ltd
TSX:WN
36.9B CAD 0.6 24.9 7.1 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Zhe Jiang Dong Ri Ltd Co
SSE:600113
Average EV/EBITDA: 28.4
142.5
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.3
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
9.9
7%
1.4
US
Kroger Co
NYSE:KR
7.1
7%
1
UK
Tesco PLC
LSE:TSCO
7.8
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
7.7
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
54.4
20%
2.7
CA
George Weston Ltd
TSX:WN
7.1
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Zhe Jiang Dong Ri Ltd Co
SSE:600113
Average EV/EBIT: 35.1
142.5
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.2
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.7
9%
1.7
US
Kroger Co
NYSE:KR
13
10%
1.3
UK
Tesco PLC
LSE:TSCO
12.4
3%
4.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.5
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
68.3
20%
3.4
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A