Top Energy Company Ltd Shanxi
SSE:600780
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (13), the stock would be worth ¥8.75 (28% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.2 | ¥6.82 |
0%
|
| 3-Year Average | 13 | ¥8.75 |
+28%
|
| 5-Year Average | 19.5 | ¥13.08 |
+92%
|
| Industry Average | 14.5 | ¥9.72 |
+43%
|
| Country Average | 26.4 | ¥17.69 |
+159%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
T
|
Top Energy Company Ltd Shanxi
SSE:600780
|
7.8B CNY | 10.2 | 12.7 | |
| US |
|
Vistra Corp
NYSE:VST
|
52.5B USD | 36.2 | 69.8 | |
| SA |
|
ACWA Power Co
SAU:2082
|
184.5B SAR | 122.6 | 99.6 | |
| IN |
|
Adani Power Ltd
NSE:ADANIPOWER
|
4.3T INR | 22 | 37.4 | |
| IN |
|
NTPC Ltd
NSE:NTPC
|
3.9T INR | 9.9 | 16 | |
| CN |
|
CGN Power Co Ltd
SZSE:003816
|
231.3B CNY | 8.2 | 24.4 | |
| CN |
|
China National Nuclear Power Co Ltd
SSE:601985
|
184.9B CNY | 46.1 | 22.4 | |
| TH |
G
|
Gulf Energy Development PCL
SET:GULF
|
859B THB | 65.5 | 40.2 | |
| DE |
|
Uniper SE
XETRA:UN0
|
17.2B EUR | -9.1 | 12.3 | |
| US |
|
Talen Energy Corp
NASDAQ:TLN
|
17B USD | 4.1 | -78.5 | |
| CN |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
109.1B CNY | 6.9 | 16.7 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Top Energy Company Ltd Shanxi
Glance View
Top Energy Co., Ltd. Shanxi engages in the businesses of camp thermal power generation, and power distribution. The company is headquartered in Taiyuan, Shanxi and currently employs 4,630 full-time employees. The firm is principally engaged in generation and distribution of thermal electric power and the supply of gas. The firm is also involved in supply of heat business. The firm provides electric power, gas and heat. The firm distributes its electric power and heat primarily to Shanxi province, China.
