Datang International Power Generation Co Ltd Relative Valuation - Datang International Power Generation Co Ltd

Watchlist Manager

Watchlist

Price: 4.39 CNY -1.57% Market Closed

Market Cap: ¥81.2B

	Datang International Power Generation Co Ltd SSE:601991	CN

Multiples-Based Value

The Multiples-Based Value of one Datang International Power Generation Co Ltd stock under the Base Case scenario is 11.61 CNY. Compared to the current market price of 4.39 CNY, Datang International Power Generation Co Ltd is Undervalued by 62%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 62%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Datang International Power Generation Co Ltd SSE:601991	81.2B CNY	0.7	15.6	15.6	15.6
US		Vistra Corp NYSE:VST	52.6B USD	3	69.9	13.9	33.2
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.7T INR	1.9	15.1	10	15.1
CN		CGN Power Co Ltd SZSE:003816	232.3B CNY	3.1	23.8	22.1	22.1
IN		Adani Power Ltd NSE:ADANIPOWER	3T INR	5.5	26	16.2	21
CN		China National Nuclear Power Co Ltd SSE:601985	190.3B CNY	2.3	21.8	20.9	20.9
TH	G	Gulf Energy Development PCL SET:GULF	870.2B THB	7.2	40.7	46	55
DE		Uniper SE XETRA:UN0	15.9B EUR	0.3	11.4	7	14.3
CN		SDIC Power Holdings Co Ltd SSE:600886	119.1B CNY	2.2	18.2	13.5	13.5
CN		Huaneng Power International Inc SSE:600011	105.3B CNY	0.5	9	12.1	12.1

				Revenue Growth	P/S to Growth
CN		Datang International Power Generation Co Ltd SSE:601991	Average P/S: 4.7 0.7	2%	0.3
US		Vistra Corp NYSE:VST	3	13%	0.2
SA		ACWA Power Co SAU:2082	24.9	N/A	N/A
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
CN		CGN Power Co Ltd SZSE:003816	3.1	12%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.5	11%	0.5
CN		China National Nuclear Power Co Ltd SSE:601985	2.3	9%	0.3
TH	G	Gulf Energy Development PCL SET:GULF	7.2	7%	1
DE		Uniper SE XETRA:UN0	0.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	2.2	2%	1.1
CN		Huaneng Power International Inc SSE:600011	0.5	N/A	N/A

				Earnings Growth	PEG
CN		Datang International Power Generation Co Ltd SSE:601991	Average P/E: 31.9 15.6	39%	0.4
US		Vistra Corp NYSE:VST	69.9	78%	0.9
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.1	6%	2.5
CN		CGN Power Co Ltd SZSE:003816	23.8	11%	2.2
IN		Adani Power Ltd NSE:ADANIPOWER	26	8%	3.2
CN		China National Nuclear Power Co Ltd SSE:601985	21.8	6%	3.6
TH	G	Gulf Energy Development PCL SET:GULF	40.7	20%	2
DE		Uniper SE XETRA:UN0	11.4	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	18.2	7%	2.6
CN		Huaneng Power International Inc SSE:600011	9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Datang International Power Generation Co Ltd SSE:601991	Average EV/EBITDA: 22 15.6	66%	0.2
US		Vistra Corp NYSE:VST	13.9	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	10	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	22.1	34%	0.7
IN		Adani Power Ltd NSE:ADANIPOWER	16.2	12%	1.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.9	29%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	46	11%	4.2
DE		Uniper SE XETRA:UN0	7	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13.5	28%	0.5
CN		Huaneng Power International Inc SSE:600011	12.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN		Datang International Power Generation Co Ltd SSE:601991	Average EV/EBIT: 27.5 15.6	N/A	N/A
US		Vistra Corp NYSE:VST	33.2	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	15.1	8%	1.9
CN		CGN Power Co Ltd SZSE:003816	22.1	16%	1.4
IN		Adani Power Ltd NSE:ADANIPOWER	21	12%	1.7
CN		China National Nuclear Power Co Ltd SSE:601985	20.9	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	55	11%	5
DE		Uniper SE XETRA:UN0	14.3	3%	4.8
CN		SDIC Power Holdings Co Ltd SSE:600886	13.5	1%	13.5
CN		Huaneng Power International Inc SSE:600011	12.1	N/A	N/A

Datang International Power Generation Co Ltd
SSE:601991

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Datang International Power Generation Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Datang International Power Generation Co Ltd SSE:601991

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Datang International Power Generation Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Datang International Power Generation Co Ltd
SSE:601991

Competitors Multiples
Datang International Power Generation Co Ltd Competitors