Servyou Software Group Co Ltd
SSE:603171

Watchlist Manager
Servyou Software Group Co Ltd Logo
Servyou Software Group Co Ltd
SSE:603171
Watchlist
Price: 43.43 CNY -2.32% Market Closed
Market Cap: 17.7B CNY

Relative Value

The Relative Value of one Servyou Software Group Co Ltd stock under the Base Case scenario is 31.93 CNY. Compared to the current market price of 43.43 CNY, Servyou Software Group Co Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31.93 CNY
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
12
Median 3Y
7.3
Median 5Y
7.9
Industry
2.3
Forward
8.6
vs History
2
vs Industry
3
Median 3Y
116.2
Median 5Y
106.1
Industry
22.3
Forward
105.8
vs History
71
vs Industry
9
Median 3Y
95.7
Median 5Y
98
Industry
16.8
vs History
14
vs Industry
8
Median 3Y
78.4
Median 5Y
68.7
Industry
21.1
vs History
4
vs Industry
15
Median 3Y
5.2
Median 5Y
5.3
Industry
2.8
vs History
10
vs Industry
13
Median 3Y
6.3
Median 5Y
6.8
Industry
2.3
Forward
7.8
vs History
6
vs Industry
14
Median 3Y
11.2
Median 5Y
11.5
Industry
4.7
vs History
14
vs Industry
1
Median 3Y
202.1
Median 5Y
171
Industry
12.2
Forward
92.7
vs History
14
vs Industry
1
Median 3Y
202.1
Median 5Y
171
Industry
16
Forward
118.5
vs History
69
vs Industry
9
Median 3Y
81.7
Median 5Y
83.4
Industry
15.2
vs History
24
vs Industry
3
Median 3Y
-54.8
Median 5Y
-56.8
Industry
18.4
vs History
22
vs Industry
12
Median 3Y
6.2
Median 5Y
7.1
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Servyou Software Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Servyou Software Group Co Ltd
SSE:603171
17.7B CNY 9.2 184.5 380 380
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
305.6B EUR 8.7 53.3 28.8 33
US
Palantir Technologies Inc
NYSE:PLTR
274.1B USD 88.2 481.5 617.2 662.5
US
Salesforce Inc
NYSE:CRM
264.7B USD 7 42.8 23.2 33.8
US
Intuit Inc
NASDAQ:INTU
182.6B USD 10.6 60.1 38.2 45.8
US
Adobe Inc
NASDAQ:ADBE
167.1B USD 7.6 24.8 18.7 20.7
US
NCR Corp
LSE:0K45
133.7B USD 47.3 141.8 396.6 3 269.8
US
Applovin Corp
NASDAQ:APP
115.8B USD 24.2 72.4 51.1 63.3
US
Microstrategy Inc
NASDAQ:MSTR
102.6B USD 221.4 -87.9 -2 422.8 -1 739.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.8B USD 17.2 77.6 49 56
P/S Multiple
Revenue Growth P/S to Growth
CN
Servyou Software Group Co Ltd
SSE:603171
Average P/S: 21 304.8
9.2
15%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
88.2
32%
2.8
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.6
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
47.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24.2
20%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
221.4
3%
73.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.2
13%
1.3
P/E Multiple
Earnings Growth PEG
CN
Servyou Software Group Co Ltd
SSE:603171
Average P/E: 126.5
184.5
71%
2.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.3
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
481.5
69%
7
US
Salesforce Inc
NYSE:CRM
42.8
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.1
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
141.8
-52%
N/A
US
Applovin Corp
NASDAQ:APP
72.4
39%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -87.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.6
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Servyou Software Group Co Ltd
SSE:603171
Average EV/EBITDA: 178.1
380
223%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.8
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
617.2
105%
5.9
US
Salesforce Inc
NYSE:CRM
23.2
21%
1.1
US
Intuit Inc
NASDAQ:INTU
38.2
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
396.6
11%
36.1
US
Applovin Corp
NASDAQ:APP
51.1
38%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 422.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Servyou Software Group Co Ltd
SSE:603171
Average EV/EBIT: 507.2
380
206%
1.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
662.5
107%
6.2
US
Salesforce Inc
NYSE:CRM
33.8
32%
1.1
US
Intuit Inc
NASDAQ:INTU
45.8
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
3 269.8
79%
41.4
US
Applovin Corp
NASDAQ:APP
63.3
38%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 739.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56
28%
2