Koal Software Co Ltd
SSE:603232

Watchlist Manager
Koal Software Co Ltd Logo
Koal Software Co Ltd
SSE:603232
Watchlist
Price: 28.19 CNY 4.1% Market Closed
Market Cap: ¥6.6B

Relative Value

The Relative Value of one Koal Software Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 28.19 CNY, Koal Software Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Koal Software Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Koal Software Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Koal Software Co Ltd
SSE:603232
6.6B CNY 15.3 699.6 -452.1 -452.1
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 10.1 25.8 17.1 21.6
US
Oracle Corp
NYSE:ORCL
450.9B USD 7.4 29.2 20.1 27.5
US
Palo Alto Networks Inc
NASDAQ:PANW
113.5B USD 11.9 101.6 67.7 86.4
US
ServiceNow Inc
NYSE:NOW
106.8B USD 8.1 61.3 39.8 55.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
102.7B USD 22.5 -327.4 -1 779.4 -311.8
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
63.8B USD 9.4 34.5 27.3 29.3
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
26.9B USD 9.5 -655.6 9 553.2 -188.5
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.6B USD 15.2 -141.2 -6 592 -145.9
P/E Multiple
Earnings Growth PEG
CN
Koal Software Co Ltd
SSE:603232
Average P/E: 218
699.6
65%
10.8
US
Microsoft Corp
NASDAQ:MSFT
25.8
19%
1.4
US
Oracle Corp
NYSE:ORCL
29.2
35%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
101.6
46%
2.2
US
ServiceNow Inc
NYSE:NOW
61.3
-10%
N/A
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -327.4 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
34.5
10%
3.4
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -655.6 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -141.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Koal Software Co Ltd
SSE:603232
Average EV/EBITDA: 1 252.1
Negative Multiple: -452.1
198%
N/A
US
Microsoft Corp
NASDAQ:MSFT
17.1
19%
0.9
US
Oracle Corp
NYSE:ORCL
20.1
44%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
67.7
41%
1.7
US
ServiceNow Inc
NYSE:NOW
39.8
43%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 779.4
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.3
21%
1.3
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
9 553.2
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 592 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Koal Software Co Ltd
SSE:603232
Average EV/EBIT: 90.7
Negative Multiple: -452.1
178%
N/A
US
Microsoft Corp
NASDAQ:MSFT
21.6
17%
1.3
US
Oracle Corp
NYSE:ORCL
27.5
38%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
86.4
50%
1.7
US
ServiceNow Inc
NYSE:NOW
55.9
59%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -311.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
29.3
18%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -188.5 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.9 N/A N/A