Sichuan Teway Food Group Co Ltd
SSE:603317

Watchlist Manager
Sichuan Teway Food Group Co Ltd Logo
Sichuan Teway Food Group Co Ltd
SSE:603317
Watchlist
Price: 11.52 CNY 0.7% Market Closed
Market Cap: 12.3B CNY

Relative Value

The Relative Value of one Sichuan Teway Food Group Co Ltd stock under the Base Case scenario is 17.72 CNY. Compared to the current market price of 11.52 CNY, Sichuan Teway Food Group Co Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.72 CNY
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
9
Median 3Y
4.7
Median 5Y
5.7
Industry
0.9
Forward
3.1
vs History
87
vs Industry
20
Median 3Y
36.3
Median 5Y
52.7
Industry
16.2
Forward
17.2
vs History
82
vs Industry
16
Median 3Y
24.1
Median 5Y
31
Industry
9.7
vs History
60
vs Industry
22
Median 3Y
33.7
Median 5Y
33.5
Industry
17.3
vs History
92
vs Industry
16
Median 3Y
3.4
Median 5Y
3.6
Industry
1.5
vs History
92
vs Industry
13
Median 3Y
3.7
Median 5Y
4.5
Industry
1.1
Forward
2.3
vs History
92
vs Industry
23
Median 3Y
10.1
Median 5Y
13
Industry
4.7
vs History
95
vs Industry
19
Median 3Y
30.2
Median 5Y
45.5
Industry
10
Forward
9.9
vs History
95
vs Industry
22
Median 3Y
30.2
Median 5Y
45.5
Industry
13
Forward
11.3
vs History
82
vs Industry
22
Median 3Y
20
Median 5Y
24.3
Industry
10.9
vs History
65
vs Industry
22
Median 3Y
28.3
Median 5Y
28.3
Industry
15.1
vs History
92
vs Industry
6
Median 3Y
7
Median 5Y
9.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Sichuan Teway Food Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sichuan Teway Food Group Co Ltd
SSE:603317
12.3B CNY 3.8 23.4 15.9 15.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.5B CHF 2.5 20.7 14 17.3
CH
Aryzta AG
SIX:ARYN
81.3B CHF 39.7 870 273.6 462.1
US
Mondelez International Inc
NASDAQ:MDLZ
87.5B USD 2.4 19 12.7 15.2
FR
Danone SA
PAR:BN
47.9B EUR 1.7 23.7 11.3 15
ZA
Tiger Brands Ltd
JSE:TBS
46.9B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
34.6B USD 3.2 21 13.9 16.6
US
Kraft Heinz Co
NASDAQ:KHC
33.5B USD 1.3 12.6 8.3 9.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.5B CHF 5 40.9 23.3 31
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
235.1B CNY 8.5 35.5 29.1 29.1