Proya Cosmetics Co Ltd
SSE:603605

Watchlist Manager
Proya Cosmetics Co Ltd Logo
Proya Cosmetics Co Ltd
SSE:603605
Watchlist
Price: 61.88 CNY -0.63% Market Closed
Market Cap: ¥24.5B

EV/IC

5.7
Current
28%
Cheaper
vs 3-y average of 7.9

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
5.7
=
Enterprise Value
¥21.6B
/
Invested Capital
¥3.8B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
5.7
=
Enterprise Value
¥21.6B
/
Invested Capital
¥3.8B

Valuation Scenarios

Proya Cosmetics Co Ltd is trading below its 3-year average

If EV/IC returns to its 3-Year Average (7.9), the stock would be worth ¥85.72 (39% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-66%
Maximum Upside
+133%
Average Upside
12%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 5.7 ¥61.88
0%
3-Year Average 7.9 ¥85.72
+39%
5-Year Average 13.3 ¥144.38
+133%
Industry Average 2.4 ¥25.82
-58%
Country Average 1.9 ¥20.89
-66%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
CN
Proya Cosmetics Co Ltd
SSE:603605
24.5B CNY 5.7 16.6
FR
L'Oreal SA
PAR:OR
195.4B EUR 4.3 31.9
UK
Unilever PLC
LSE:ULVR
96.1B GBP 2.6 11.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 9.1 35.2
UK
HALEON PLC
LSE:HLN
30.6B GBP 1.3 18.4
US
Estee Lauder Companies Inc
NYSE:EL
28.7B USD 2.2 -161.1
DE
Beiersdorf AG
XETRA:BEI
15.5B EUR 1.7 16.5
JP
Kao Corp
TSE:4452
2.7T JPY 1.9 22.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.4 59.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 13 371.8 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
783.1B INR 7.8 42.5
P/E Multiple
Earnings Growth PEG
CN
Proya Cosmetics Co Ltd
SSE:603605
Average P/E: 28.3
16.6
N/A N/A
FR
L'Oreal SA
PAR:OR
31.9
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.7
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.2
N/A N/A
UK
HALEON PLC
LSE:HLN
18.4
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -161.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.5
6%
2.7
JP
Kao Corp
TSE:4452
22.1
10%
2.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
59.9
18%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
42.5
11%
3.9

Market Distribution

Higher than 84% of companies in China
Percentile
84th
Based on 7 566 companies
84th percentile
5.7
Low
0 — 1.1
Typical Range
1.1 — 3.4
High
3.4 —
Distribution Statistics
China
Min 0
30th Percentile 1.1
Median 1.9
70th Percentile 3.4
Max 1 129 391.6

Proya Cosmetics Co Ltd
Glance View

Proya Cosmetics Co Ltd, nestled in the bustling heart of China's vibrant cosmetics market, has carved a niche for itself by understanding the deeper desires and evolving preferences of its consumer base. Founded in 2006, this Zhejiang-based company quickly realized the potential of its local market as well as the global fascination with skincare products infused with unique Asian ingredients. With a sharp focus on research and development, Proya places great emphasis on crafting innovative skincare formulas that tap into both traditional knowledge and cutting-edge science. This commitment to innovation has enabled them to introduce a diverse range of products, spanning from facial cleansers and moisturizers to specialty serums. Proya strategically leverages digital marketing platforms and e-commerce avenues to reach its audience, especially young, tech-savvy consumers who are increasingly conscious of skincare trends. Their dynamic marketing strategies combined with robust online presence ensure they resonate with the modern consumer. Central to Proya's business model is its ability to translate consumer insights into tangible product innovations that appeal to both domestic and international markets. The company drives revenue growth by maintaining a strong foothold in various distribution channels, including online marketplaces like Tmall and JD.com, as well as strategic partnerships with physical retailers. Having an adaptable supply chain and production processes enables them to swiftly respond to market demands and tailor offerings to different demographics. Moreover, Proya elevates its brand image by endorsing sustainability initiatives, enhancing product safety, and maintaining quality standards, which, in turn, bolsters consumer trust and loyalty. Through an astute combination of market research, digital engagement, and product excellence, Proya continues to sustain its growth journey, making waves in the cosmetics industry both at home and abroad.

Intrinsic Value
98.98 CNY
Undervaluation 37%
Intrinsic Value
Price ¥61.88
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett