C

CSD Water Service Co Ltd
SSE:603903

Watchlist Manager
CSD Water Service Co Ltd
SSE:603903
Watchlist
Price: 13.5 CNY 6.47% Market Closed
Market Cap: 3.4B CNY
Section:
 

Relative Value

The Relative Value of one CSD Water Service Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 13.5 CNY, CSD Water Service Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSD Water Service Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
4
vs Industry
40
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
Forward
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
18
Median 3Y
13.3
Median 5Y
14.6
Industry
16.8
Forward
14.2
More Details
12.1
P/OCF
P/OCF
Price to OCF
12.1
vs History
50
vs Industry
31
Median 3Y
11.1
Median 5Y
11.6
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
39
Median 3Y
-12.5
Median 5Y
5.8
Industry
16.8
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
12
vs Industry
55
Median 3Y
1.4
Median 5Y
1.5
Industry
1.7
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
4
vs Industry
32
Median 3Y
2.3
Median 5Y
2.3
Industry
1.5
Forward
2
More Details
18.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.9
vs History
4
vs Industry
29
Median 3Y
7.3
Median 5Y
7
Industry
4.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
15
Median 3Y
12.9
Median 5Y
12.7
Industry
8.6
Forward
10.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
19
Median 3Y
12.9
Median 5Y
12.7
Industry
12.7
More Details
17
EV/OCF
EV/OCF
Enterprise Value to OCF
17
vs History
53
vs Industry
20
Median 3Y
16.8
Median 5Y
17.9
Industry
10.8
More Details
17.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.4
vs History
39
vs Industry
14
Median 3Y
17.9
Median 5Y
-11.9
Industry
15
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
6
vs Industry
55
Median 3Y
1
Median 5Y
1.1
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
CSD Water Service Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CSD Water Service Co Ltd
SSE:603903
3.4B CNY 3.2 -51.4 -115.1 -115.1
US
Waste Management Inc
NYSE:WM
87.7B USD 3.5 34.3 15.5 25.2
US
Republic Services Inc
NYSE:RSG
64.8B USD 4 31.2 14.7 23.2
CA
Waste Connections Inc
TSX:WCN
59.6B CAD 4.6 69.1 17 28.9
US
Rollins Inc
NYSE:ROL
29B USD 7.9 56.5 35 41
US
Veralto Corp
NYSE:VLTO
25.1B USD 4.7 27.7 18.8 19.9
UK
Rentokil Initial PLC
LSE:RTO
11.7B GBP 1.7 35.1 11.5 21.6
CA
GFL Environmental Inc
TSX:GFL
20.7B CAD 3 5.9 15.5 65.1
US
Clean Harbors Inc
NYSE:CLH
13.1B USD 2.2 33.8 13.6 23
US
Tetra Tech Inc
NASDAQ:TTEK
8.8B USD 2 37.4 14 15.3
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
58B CNY 12.7 16 003 827.5 827.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
CSD Water Service Co Ltd
SSE:603903
Average EV/EBITDA: 98.3
Negative Multiple: -115.1 		N/A N/A
US
Waste Management Inc
NYSE:WM
15.5
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.7
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17
8%
2.1
US
Rollins Inc
NYSE:ROL
35
12%
2.9
US
Veralto Corp
NYSE:VLTO
18.8
8%
2.3
UK
Rentokil Initial PLC
LSE:RTO
11.5
6%
1.9
CA
GFL Environmental Inc
TSX:GFL
15.5
6%
2.6
US
Clean Harbors Inc
NYSE:CLH
13.6
8%
1.7
US
Tetra Tech Inc
NASDAQ:TTEK
14
4%
3.5
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
827.5
47%
17.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.