First Time Loading...
C

CSD Water Service Co Ltd
SSE:603903

Watchlist Manager
CSD Water Service Co Ltd
SSE:603903
Watchlist
Price: 8.61 CNY 2.01% Market Closed
Updated: May 17, 2024
Section:
 

Relative Value

The Relative Value of one CSD Water Service Co Ltd stock under the Base Case scenario is 17.62 CNY. Compared to the current market price of 8.61 CNY, CSD Water Service Co Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.62 CNY
Undervaluation 51%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
63
vs Industry
36
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
Forward
1.2
More Details
16.4
P/E
P/E
Price to Earnings
16.4
vs History
63
vs Industry
32
Median 3Y
16.8
Median 5Y
17.3
Industry
17
Forward
15.4
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
9.1
Median 5Y
8.7
Industry
9.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
6.9
Industry
16.9
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
95
vs Industry
48
Median 3Y
1.5
Median 5Y
1.9
Industry
1.6
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
33
vs Industry
29
Median 3Y
2.3
Median 5Y
2.3
Industry
1.4
Forward
1.9
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
53
vs Industry
29
Median 3Y
7
Median 5Y
6.9
Industry
4.3
More Details
16.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.4
vs History
26
vs Industry
16
Median 3Y
14
Median 5Y
13.3
Industry
8.9
Forward
9.3
More Details
16.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.4
vs History
26
vs Industry
23
Median 3Y
14
Median 5Y
13.3
Industry
12.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
13.7
Median 5Y
11.2
Industry
10.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-19.8
Industry
14.3
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
88
vs Industry
45
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
CSD Water Service Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CSD Water Service Co Ltd
SSE:603903
2.2B CNY 1.5 16.4 16.4 16.4
US
Waste Management Inc
NYSE:WM
85.2B USD 4.1 34.4 16.5 25.1
US
Republic Services Inc
NYSE:RSG
59.1B USD 3.9 32.8 15.4 24.1
CA
Waste Connections Inc
TSX:WCN
58.5B CAD 5.2 54.1 19.7 32.8
US
Veralto Corp
NYSE:VLTO
24.3B USD 4.8 30.4 21.3 22.9
US
Rollins Inc
NYSE:ROL
22.8B USD 7.2 51.7 32.8 38.5
UK
Rentokil Initial PLC
LSE:RTO
10.8B GBP 2 28.4 10.2 16.6
CA
GFL Environmental Inc
TSX:GFL
16.4B CAD 1.8 -67.3 14.4 81.4
US
Tetra Tech Inc
NASDAQ:TTEK
11.7B USD 2.8 44.1 23.2 27
US
Clean Harbors Inc
NYSE:CLH
11.4B USD 2.1 30.3 13.8 22.2
US
Casella Waste Systems Inc
NASDAQ:CWST
5.7B USD 4.2 318.6 21.8 61.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.