Jiangxi Guoke Defence Group Co Ltd Relative Valuation - Jiangxi Guoke Defence Group Co Ltd

Watchlist Manager

Watchlist

Price: 65.33 CNY -2.49% Market Closed

Market Cap: ¥13.6B

Relative Value

The Relative Value of one Jiangxi Guoke Defence Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 65.33 CNY, Jiangxi Guoke Defence Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Jiangxi Guoke Defence Group Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	J	Jiangxi Guoke Defence Group Co Ltd SSE:688543	13.7B CNY	11.2	71	70.9	70.9
US		Raytheon Technologies Corp NYSE:RTX	273.4B USD	3.1	40.7	22	32.4
US		RTX Corp LSE:0R2N	267.1B USD	3	39.7	21.5	31.6
US		Boeing Co NYSE:BA	182.1B USD	2	96.3	-57.2	-36.6
NL		Airbus SE PAR:AIR	150.2B EUR	2.1	29.9	17.6	26.6
FR		Safran SA PAR:SAF	127.2B EUR	4.4	29.6	21.4	27.9
US		Lockheed Martin Corp NYSE:LMT	144.1B USD	1.9	28.7	17	20.7
UK		Rolls-Royce Holdings PLC LSE:RR	105B GBP	5.4	18.3	24.8	31.6
US		Northrop Grumman Corp NYSE:NOC	100.2B USD	2.4	24	19.3	26
US		General Dynamics Corp NYSE:GD	95.7B USD	1.8	22.7	16	18.7
DE		Rheinmetall AG XETRA:RHM	80.5B EUR	7.4	97	41.5	55

				Revenue Growth	P/S to Growth
CN	J	Jiangxi Guoke Defence Group Co Ltd SSE:688543	Average P/S: 4.1 11.2	24%	0.5
US		Raytheon Technologies Corp NYSE:RTX	3.1	5%	0.6
US		RTX Corp LSE:0R2N	3	5%	0.6
US		Boeing Co NYSE:BA	2	11%	0.2
NL		Airbus SE PAR:AIR	2.1	11%	0.2
FR		Safran SA PAR:SAF	4.4	12%	0.4
US		Lockheed Martin Corp NYSE:LMT	1.9	3%	0.6
UK		Rolls-Royce Holdings PLC LSE:RR	5.4	8%	0.7
US		Northrop Grumman Corp NYSE:NOC	2.4	5%	0.5
US		General Dynamics Corp NYSE:GD	1.8	4%	0.5
DE		Rheinmetall AG XETRA:RHM	7.4	33%	0.2

				Earnings Growth	PEG
CN	J	Jiangxi Guoke Defence Group Co Ltd SSE:688543	Average P/E: 45.3 71	23%	3.1
US		Raytheon Technologies Corp NYSE:RTX	40.7	18%	2.3
US		RTX Corp LSE:0R2N	39.7	18%	2.2
US		Boeing Co NYSE:BA	96.3	55%	1.8
NL		Airbus SE PAR:AIR	29.9	21%	1.4
FR		Safran SA PAR:SAF	29.6	N/A	N/A
US		Lockheed Martin Corp NYSE:LMT	28.7	16%	1.8
UK		Rolls-Royce Holdings PLC LSE:RR	18.3	8%	2.3
US		Northrop Grumman Corp NYSE:NOC	24	5%	4.8
US		General Dynamics Corp NYSE:GD	22.7	11%	2.1
DE		Rheinmetall AG XETRA:RHM	97	59%	1.6

				EBITDA Growth	EV/EBITDA to Growth
CN	J	Jiangxi Guoke Defence Group Co Ltd SSE:688543	Average EV/EBITDA: 27.2 70.9	34%	2.1
US		Raytheon Technologies Corp NYSE:RTX	22	10%	2.2
US		RTX Corp LSE:0R2N	21.5	10%	2.2
US		Boeing Co NYSE:BA	Negative Multiple: -57.2	N/A	N/A
NL		Airbus SE PAR:AIR	17.6	19%	0.9
FR		Safran SA PAR:SAF	21.4	16%	1.3
US		Lockheed Martin Corp NYSE:LMT	17	7%	2.4
UK		Rolls-Royce Holdings PLC LSE:RR	24.8	17%	1.5
US		Northrop Grumman Corp NYSE:NOC	19.3	7%	2.8
US		General Dynamics Corp NYSE:GD	16	8%	2
DE		Rheinmetall AG XETRA:RHM	41.5	41%	1

				EBIT Growth	EV/EBIT to Growth
CN	J	Jiangxi Guoke Defence Group Co Ltd SSE:688543	Average EV/EBIT: 34.1 70.9	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	32.4	16%	2
US		RTX Corp LSE:0R2N	31.6	16%	2
US		Boeing Co NYSE:BA	Negative Multiple: -36.6	N/A	N/A
NL		Airbus SE PAR:AIR	26.6	26%	1
FR		Safran SA PAR:SAF	27.9	20%	1.4
US		Lockheed Martin Corp NYSE:LMT	20.7	9%	2.3
UK		Rolls-Royce Holdings PLC LSE:RR	31.6	21%	1.5
US		Northrop Grumman Corp NYSE:NOC	26	9%	2.9
US		General Dynamics Corp NYSE:GD	18.7	9%	2.1
DE		Rheinmetall AG XETRA:RHM	55	45%	1.2

Jiangxi Guoke Defence Group Co Ltd
SSE:688543

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Jiangxi Guoke Defence Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Jiangxi Guoke Defence Group Co Ltd SSE:688543

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Jiangxi Guoke Defence Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Jiangxi Guoke Defence Group Co Ltd
SSE:688543

Competitors Multiples
Jiangxi Guoke Defence Group Co Ltd Competitors