F

Fragbite Group AB (publ)
STO:FRAG

Watchlist Manager
Fragbite Group AB (publ)
STO:FRAG
Watchlist
Price: 5.7 SEK -7.47% Market Closed
Market Cap: 46.1m SEK

Relative Value

The Relative Value of one FRAG stock under the Base Case scenario is hidden SEK. Compared to the current market price of 5.7 SEK, Fragbite Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRAG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
86
Median 3Y
0
Median 5Y
0
Industry
1.5
Forward
0.1
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
17.2
Forward
50.8
vs History
vs Industry
61
Median 3Y
-0
Median 5Y
-0.2
Industry
11.1
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
15.4
vs History
vs Industry
68
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
7
vs Industry
79
Median 3Y
0.1
Median 5Y
0
Industry
1.6
Forward
0.1
vs History
7
vs Industry
70
Median 3Y
0.1
Median 5Y
0.1
Industry
3.5
vs History
12
vs Industry
56
Median 3Y
0.9
Median 5Y
0.6
Industry
8.9
Forward
0.5
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.2
Industry
12.7
Forward
3.9
vs History
vs Industry
56
Median 3Y
-0.2
Median 5Y
-1.2
Industry
10.5
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.9
Industry
12.7
vs History
7
vs Industry
76
Median 3Y
0
Median 5Y
0
Industry
1.4

Multiples Across Competitors

FRAG Competitors Multiples
Fragbite Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Fragbite Group AB (publ)
STO:FRAG
41.8m SEK 0.2 -0.3 3.9 -0.3
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
100.5T USD 5 297 015.8 -11 061 993.4 -17 846 163.8 -17 524 998.2
CN
NetEase Inc
NASDAQ:NTES
92.2B USD 5.8 17.8 13.4 14.2
SG
Sea Ltd
NYSE:SE
83.8B USD 4 59.1 46.5 46.5
JP
Nintendo Co Ltd
TSE:7974
12.4T JPY 7.1 33.6 31.8 33.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
57.6B USD 12.9 -59.5 -61.7 -49.9
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
47.6B USD 7.6 -11.9 55.4 -131.3
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.4 28.1 19.5 21.4
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
137.5B CNY 4 36.5 22.8 22.8
P/E Multiple
Earnings Growth PEG
SE
F
Fragbite Group AB (publ)
STO:FRAG
Average P/E: 38.1
Negative Multiple: -0.3
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -11 061 993.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.8
17%
1
SG
Sea Ltd
NYSE:SE
59.1
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
33.6
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.9 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
28.1
1%
28.1
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
36.5
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
F
Fragbite Group AB (publ)
STO:FRAG
Average EV/EBITDA: 27.9
3.9
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 846 163.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.4
16%
0.8
SG
Sea Ltd
NYSE:SE
46.5
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
31.8
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -61.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.4
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
19.5
7%
2.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.8
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
F
Fragbite Group AB (publ)
STO:FRAG
Average EV/EBIT: 29.8
Negative Multiple: -0.3
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 524 998.2 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.2
16%
0.9
SG
Sea Ltd
NYSE:SE
46.5
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
33.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -49.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -131.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
21.4
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.8
48%
0.5