Freja eID Group AB
STO:FREJA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (19.3), the stock would be worth kr-9.81 (160% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -32 | kr16.25 |
0%
|
| Industry Average | 19.3 | kr-9.81 |
-160%
|
| Country Average | 17.8 | kr-9.04 |
-156%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr455m
|
/ |
Jan 2026
kr-14.1m
|
= |
|
|
kr455m
|
/ |
Dec 2026
kr1m
|
= |
|
|
kr455m
|
/ |
Dec 2027
kr7.2m
|
= |
|
|
kr455m
|
/ |
Dec 2028
kr16.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
F
|
Freja eID Group AB
STO:FREJA
|
464.1m SEK | -32 | -30.3 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3.1T USD | 21.7 | 25.9 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
506.8B USD | 29 | 31.3 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
141.3B USD | 97.1 | 95 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
112.8B USD | -436 | -694.4 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
87.8B USD | 44.8 | 50 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 37.2 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
61.5B USD | 28.2 | 33.2 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
452.6B HKD | -103.3 | -83.9 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 274.8 | 491.7 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
262.2B HKD | -19.3 | -17.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14 |
| Median | 17.8 |
| 70th Percentile | 23.3 |
| Max | 4 325.3 |
Other Multiples
Freja eID Group AB
Glance View
Freja eID Group AB develops products and services for digital identification. The company is headquartered in Upplands Vaesby, Stockholm and currently employs 53 full-time employees. The company went IPO on 2014-12-18. The company operates the Freja eID e-identification and offers secure fulfillment services. This mobile application represents personal identity in digital form as an electronic identity (eID). Freja eID is the only e-ID in Sweden with the 'Svensk e-legitimation' quality mark - issued by the Swedish government's Agency for Digital Government DIGG.
