G

Gaming Corps AB
STO:GCOR

Watchlist Manager
Gaming Corps AB
STO:GCOR
Watchlist
Price: 0.91 SEK -1.94% Market Closed
Market Cap: kr132.4m

EV/EBITDA

-4.1
Current
13%
Cheaper
vs 3-y average of -4.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-4.1
=
Enterprise Value
kr133.9m
/
EBITDA
kr-31.1m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-4.1
=
Enterprise Value
kr133.9m
/
EBITDA
kr-31.1m

Valuation Scenarios

Gaming Corps AB is trading above its industry average

If EV/EBITDA returns to its Industry Average (14.4), the stock would be worth kr-3.21 (453% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-464%
Maximum Upside
No Upside Scenarios
Average Downside
458%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple -4.1 kr0.91
0%
Industry Average 14.4 kr-3.21
-453%
Country Average 14.9 kr-3.32
-464%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
SE
Gaming Corps AB
STO:GCOR
132.4m SEK -4.1 -3.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 24.6 34.2
CN
NetEase Inc
NASDAQ:NTES
70.6B USD 8.7 14.4
JP
Nintendo Co Ltd
TSE:7974
9.6T JPY 20.7 23.9
US
Electronic Arts Inc
NASDAQ:EA
50.6B USD 37.5 74.5
SG
Sea Ltd
NYSE:SE
45.5B USD 15.6 28.9
US
Roblox Corp
NYSE:RBLX
39.3B USD -37.4 -36.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.9B USD 40 -9.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.1B CNY 20.3 33.2
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 16.7 31.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 9.8 23.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
G
Gaming Corps AB
STO:GCOR
Average EV/EBITDA: 21.5
Negative Multiple: -4.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
8.7
12%
0.7
JP
Nintendo Co Ltd
TSE:7974
20.7
33%
0.6
US
Electronic Arts Inc
NASDAQ:EA
37.5
20%
1.9
SG
Sea Ltd
NYSE:SE
15.6
38%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40
58%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.3
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16.7
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
9.8
16%
0.6
P/E Multiple
Earnings Growth PEG
SE
G
Gaming Corps AB
STO:GCOR
Average P/E: 33
Negative Multiple: -3.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.4
14%
1
JP
Nintendo Co Ltd
TSE:7974
23.9
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
28.9
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -36.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.8
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
23.3
18%
1.3

Market Distribution

Lower than 100% of companies in Sweden
Percentile
0th
Based on 1 230 companies
0th percentile
-4.1
Low
0.2 — 9.4
Typical Range
9.4 — 19.4
High
19.4 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 9.4
Median 14.9
70th Percentile 19.4
Max 4 325.3

Gaming Corps AB
Glance View

Market Cap
132.4m SEK
Industry
Media

Gaming Corps AB is a small, global developer focusing on Gaming, iGaming and Interactive Entertainment. The company is headquartered in Uppsala, Uppsala. The company went IPO on 2015-06-04. The company specializes in AAA titles, personal computer (PC)/ Steam, mobile, and gambling platforms. The company develops and markers casino applications and mobile games. Its portfolio includes: AIR, a game based on the film with the same title, as well as Riddick: The Merck Files and Kill the Dot, mobile games available for iOS and Android operating systems, among others. The firm operates Visual Dreams AB as a wholly owned subsidiary.

GCOR Intrinsic Value
1.02 SEK
Undervaluation 11%
Intrinsic Value
Price kr0.91
G
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett