Green Landscaping Group AB (publ)
STO:GREEN

Watchlist Manager
Green Landscaping Group AB (publ) Logo
Green Landscaping Group AB (publ)
STO:GREEN
Watchlist
Price: 64.6 SEK 2.87% Market Closed
Market Cap: 3.7B SEK

Relative Value

The Relative Value of one GREEN stock under the Base Case scenario is 131.61 SEK. Compared to the current market price of 64.6 SEK, Green Landscaping Group AB (publ) is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GREEN Relative Value
Base Case
131.61 SEK
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
0.5
vs History
52
vs Industry
24
Median 3Y
21.3
Median 5Y
24.1
Industry
16
Forward
11.6
vs History
93
vs Industry
46
Median 3Y
10.5
Median 5Y
11.7
Industry
9.2
vs History
52
vs Industry
40
Median 3Y
6.6
Median 5Y
7.8
Industry
16.1
vs History
90
vs Industry
30
Median 3Y
2.9
Median 5Y
3.2
Industry
1.5
vs History
85
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
Forward
0.8
vs History
73
vs Industry
60
Median 3Y
2.3
Median 5Y
2.3
Industry
4.1
vs History
87
vs Industry
39
Median 3Y
8.5
Median 5Y
9.9
Industry
8.1
Forward
6.1
vs History
79
vs Industry
28
Median 3Y
16.4
Median 5Y
20.3
Industry
11.7
Forward
12
vs History
93
vs Industry
36
Median 3Y
15
Median 5Y
16
Industry
9.8
vs History
90
vs Industry
29
Median 3Y
20.3
Median 5Y
22.7
Industry
13.3
vs History
82
vs Industry
43
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

GREEN Competitors Multiples
Green Landscaping Group AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Green Landscaping Group AB (publ)
STO:GREEN
3.7B SEK 0.6 23.7 7.3 14.9
US
Waste Management Inc
NYSE:WM
93.7B USD 4.1 35 17.7 27.9
US
Republic Services Inc
NYSE:RSG
77.6B USD 4.8 37.2 17.6 27.4
CA
Waste Connections Inc
TSX:WCN
70.3B CAD 5.6 80.2 20 33.8
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.6 35.5 41.6
US
Veralto Corp
NYSE:VLTO
24B USD 4.5 27.5 19.4 20.6
CA
GFL Environmental Inc
TSX:GFL
25.3B CAD 3.3 9.1 16.4 73.7
US
Clean Harbors Inc
NYSE:CLH
12.1B USD 2 30.9 13.3 21.8
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 8.9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 36.7 16.8 19
US
Stericycle Inc
NASDAQ:SRCL
9.2B USD 3.5 256 24.4 48.1