Micro Systemation AB (publ)
STO:MSAB B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (14.4), the stock would be worth kr64.17 (0% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.5 | kr64.4 |
0%
|
| 3-Year Average | 14.4 | kr64.17 |
0%
|
| 5-Year Average | 16.1 | kr71.66 |
+11%
|
| Industry Average | 18.3 | kr81.48 |
+27%
|
| Country Average | 22.4 | kr99.71 |
+55%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Micro Systemation AB (publ)
STO:MSAB B
|
1.2B SEK | 14.5 | 24.2 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3T USD | 41.7 | 24.2 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
464B USD | -22.4 | 28.7 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
146.3B USD | 40.1 | 98.3 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
112.9B USD | 87.4 | -695 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
91.5B USD | 19 | 52.1 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 15.2 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
62.6B USD | 26.8 | 33.8 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 367.5 | 491.7 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
382.1B HKD | -145.8 | -70.8 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
217.8B HKD | -117.5 | -14.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 32.4 |
| Max | 829.7 |
Other Multiples
Micro Systemation AB (publ)
Glance View
Micro Systemation AB engages in the development of forensic technology for mobile device examination. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2000-06-26. The firm provides a software application, named XRY, which enables investigators to retrieve data, such as pictures, Short Message Services (SMS), call history, contact lists and applications, from a range of mobile devices, including smartphones, portable music players, Global Positioning System (GPS) navigation devices, as well as tablet processors. Its product portfolio comprises XRY Complete, XRY Logical, XRY Physical, and XRY Field Version, among others. Furthermore, It offers XAMN, an analytical tool, designed for visualizing mobile device forensic files. The firm cooperates with a number of entities, such as Contego Solutions, EMT Electronics Ltd, Fulcrum Asia, MC Systems and DataExpert. The company is a parent of Micro Systemation Ltd, MSAB Incorporated, and Micro Systemation HK Ltd, among others.
