Modern Times Group MTG AB
STO:MTG B

Watchlist Manager
Modern Times Group MTG AB Logo
Modern Times Group MTG AB
STO:MTG B
Watchlist
Price: 88.55 SEK
Market Cap: kr10.9B

Relative Value

The Relative Value of one MTG B stock under the Base Case scenario is 121.63 SEK. Compared to the current market price of 88.55 SEK, Modern Times Group MTG AB is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTG B Relative Value
Base Case
121.63 SEK
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MTG B Competitors Multiples
Modern Times Group MTG AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Modern Times Group MTG AB
STO:MTG B
10.3B SEK 0.9 -162.4 15.7 15.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
74.1B USD 4.5 15.1 9.3 9.9
JP
Nintendo Co Ltd
TSE:7974
10.5T JPY 5 26.1 23.2 24.4
SG
Sea Ltd
NYSE:SE
65.3B USD 3.1 45.8 35.5 35.5
US
Electronic Arts Inc
NASDAQ:EA
50.4B USD 6.9 74 37.3 49.3
US
Roblox Corp
NYSE:RBLX
50.1B USD 10.3 -47.4 -48.1 -39.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.5B USD 6 -10 40.7 -135.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
137.7B CNY 4 36.6 22.5 22.5
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.1 32.9 17.3 22
JP
Nexon Co Ltd
TSE:3659
2.6T JPY 5.5 28.6 13.1 14.3
P/E Multiple
Earnings Growth PEG
SE
Modern Times Group MTG AB
STO:MTG B
Average P/E: 36.7
Negative Multiple: -162.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15.1
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
26.1
31%
0.8
SG
Sea Ltd
NYSE:SE
45.8
96%
0.5
US
Electronic Arts Inc
NASDAQ:EA
74
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -47.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
36.6
102%
0.4
JP
Konami Holdings Corp
TSE:9766
32.9
21%
1.6
JP
N
Nexon Co Ltd
TSE:3659
28.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Modern Times Group MTG AB
STO:MTG B
Average EV/EBITDA: 23.9
15.7
56%
0.3
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.3
11%
0.8
JP
Nintendo Co Ltd
TSE:7974
23.2
36%
0.6
SG
Sea Ltd
NYSE:SE
35.5
75%
0.5
US
Electronic Arts Inc
NASDAQ:EA
37.3
19%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.7
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.5
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.3
15%
1.2
JP
N
Nexon Co Ltd
TSE:3659
13.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Modern Times Group MTG AB
STO:MTG B
Average EV/EBIT: 24.7
15.7
29%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.9
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
24.4
N/A N/A
SG
Sea Ltd
NYSE:SE
35.5
88%
0.4
US
Electronic Arts Inc
NASDAQ:EA
49.3
25%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -135.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.5
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
14.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett