Nelly Group AB (publ) banner
N

Nelly Group AB (publ)
STO:NELLY

Watchlist Manager
Nelly Group AB (publ)
STO:NELLY
Watchlist
Price: 125.2 SEK -1.73% Market Closed
Market Cap: kr3.8B

Relative Value

The Relative Value of one NELLY stock under the Base Case scenario is hidden SEK. Compared to the current market price of 125.2 SEK, Nelly Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NELLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NELLY Competitors Multiples
Nelly Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Nelly Group AB (publ)
STO:NELLY
3.8B SEK 3.1 25.7 24.5 24.5
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.1 28.9 15 27.3
ZA
Naspers Ltd
JSE:NPN
736.6B ZAR 5.8 8 172.3 172.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
387.7B USD 2.7 21.5 22.2 22.2
CN
PDD Holdings Inc
NASDAQ:PDD
149.5B USD 2.5 10.2 6.7 6.7
NL
Prosus NV
AEX:PRX
109.5B EUR 18.9 9.6 538.2 538.2
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.8 47.6 24.8 30.7
AR
Mercadolibre Inc
NASDAQ:MELI
98.6B USD 3.8 47.5 24.8 30.6
US
DoorDash Inc
NASDAQ:DASH
78.7B USD 6.1 89.9 57.8 109.4
CN
Meituan
HKEX:3690
561.9B HKD 1.4 -251.3 -151.6 -151.6
CN
JD.Com Inc
HKEX:9618
340.5B HKD 0.2 9.4 9.4 9.4
P/E Multiple
Earnings Growth PEG
SE
N
Nelly Group AB (publ)
STO:NELLY
Average P/E: 29.8
25.7
40%
0.6
US
Amazon.com Inc
NASDAQ:AMZN
28.9
21%
1.4
ZA
N
Naspers Ltd
JSE:NPN
8
2%
4
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.5
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
10.2
9%
1.1
NL
Prosus NV
AEX:PRX
9.6
3%
3.2
UY
MercadoLibre Inc
BMV:MELIN
47.6
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
47.5
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
89.9
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -251.3
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
10%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
N
Nelly Group AB (publ)
STO:NELLY
Average EV/EBITDA: 89.6
24.5
27%
0.9
US
Amazon.com Inc
NASDAQ:AMZN
15
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
172.3
64%
2.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.2
12%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.7
12%
0.6
NL
Prosus NV
AEX:PRX
538.2
75%
7.2
UY
MercadoLibre Inc
BMV:MELIN
24.8
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
24.8
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
57.8
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -151.6
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
N
Nelly Group AB (publ)
STO:NELLY
Average EV/EBIT: 97.1
24.5
37%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
27.3
25%
1.1
ZA
N
Naspers Ltd
JSE:NPN
172.3
111%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.2
11%
2
CN
PDD Holdings Inc
NASDAQ:PDD
6.7
13%
0.5
NL
Prosus NV
AEX:PRX
538.2
97%
5.5
UY
MercadoLibre Inc
BMV:MELIN
30.7
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
30.6
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
109.4
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -151.6
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
4%
2.3