N

Nelly Group AB (publ)
STO:NELLY

Watchlist Manager
Nelly Group AB (publ)
STO:NELLY
Watchlist
Price: 134 SEK 0.6% Market Closed
Market Cap: kr4B

Relative Value

The Relative Value of one NELLY stock under the Base Case scenario is hidden SEK. Compared to the current market price of 134 SEK, Nelly Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NELLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NELLY Competitors Multiples
Nelly Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Nelly Group AB (publ)
STO:NELLY
4B SEK 3.3 27.6 26.2 26.2
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.5 18.2 33.1
CN
Alibaba Group Holding Ltd
NYSE:BABA
406B USD 2.8 22.6 163.1 163.1
CN
PDD Holdings Inc
NASDAQ:PDD
143.7B USD 2.4 9.8 43.7 43.7
NL
Prosus NV
AEX:PRX
115.7B EUR 19.7 10 659.8 659.8
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.1 52.2 1.6 1.9
AR
Mercadolibre Inc
NASDAQ:MELI
108.8B USD 4.1 52.3 27.4 33.8
US
DoorDash Inc
NASDAQ:DASH
87.1B USD 6.9 100.9 65 123.1
CN
Meituan
HKEX:3690
595.2B HKD 1.5 -268 -146.8 -146.8
CN
JD.Com Inc
HKEX:9618
357.4B HKD 0.2 9.9 9.2 9.2
US
eBay Inc
NASDAQ:EBAY
41.7B USD 3.9 19.1 15.1 17.4
P/E Multiple
Earnings Growth PEG
SE
N
Nelly Group AB (publ)
STO:NELLY
Average P/E: 33.8
27.6
40%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
33.5
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.6
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
10%
1
NL
Prosus NV
AEX:PRX
10
3%
3.3
UY
MercadoLibre Inc
BMV:MELIN
52.2
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
52.3
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
100.9
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -268
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.9
10%
1
US
eBay Inc
NASDAQ:EBAY
19.1
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
N
Nelly Group AB (publ)
STO:NELLY
Average EV/EBITDA: 102.9
26.2
27%
1
US
Amazon.com Inc
NASDAQ:AMZN
18.2
28%
0.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
163.1
12%
13.6
CN
PDD Holdings Inc
NASDAQ:PDD
43.7
12%
3.6
NL
Prosus NV
AEX:PRX
659.8
75%
8.8
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
27.4
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
65
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -146.8
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
7%
1.3
US
eBay Inc
NASDAQ:EBAY
15.1
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
N
Nelly Group AB (publ)
STO:NELLY
Average EV/EBIT: 111.1
26.2
37%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
33.1
23%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
163.1
11%
14.8
CN
PDD Holdings Inc
NASDAQ:PDD
43.7
13%
3.4
NL
Prosus NV
AEX:PRX
659.8
97%
6.8
UY
MercadoLibre Inc
BMV:MELIN
1.9
32%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
33.8
32%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
123.1
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -146.8
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
4%
2.3
US
eBay Inc
NASDAQ:EBAY
17.4
15%
1.2