U

Upsales Technology AB
STO:UPSALE

Watchlist Manager
Upsales Technology AB
STO:UPSALE
Watchlist
Price: 28 SEK 6.46% Market Closed
Market Cap: kr471.5m

EV/OCF

12.4
Current
30%
Cheaper
vs 3-y average of 17.8

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
12.4
=
Enterprise Value
kr349.7m
/
Operating Cash Flow
kr35.2m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
12.4
=
Enterprise Value
kr349.7m
/
Operating Cash Flow
kr35.2m

Valuation Scenarios

Upsales Technology AB is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (17.8), the stock would be worth kr40.09 (43% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+46%
Average Upside
37%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 12.4 kr28
0%
3-Year Average 17.8 kr40.09
+43%
5-Year Average 18.1 kr40.91
+46%
Industry Average 16.4 kr37.02
+32%
Country Average 15.9 kr35.79
+28%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
SE
Upsales Technology AB
STO:UPSALE
471.5m SEK 12.4 21
US
Ezenia! Inc
OTC:EZEN
567B USD -153 741.6 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
341B USD 156.2 209.4
DE
SAP SE
XETRA:SAP
171.8B EUR 18.4 23.4
US
Salesforce Inc
NYSE:CRM
166.9B USD 11.2 22.4
US
Applovin Corp
NASDAQ:APP
151.7B USD 38 45.5
US
Intuit Inc
NASDAQ:INTU
109.9B USD 16 25.3
US
Adobe Inc
NASDAQ:ADBE
99.6B USD 9.3 13.8
US
Synopsys Inc
NASDAQ:SNPS
95.9B USD 42.5 87
US
NCR Corp
LSE:0K45
86.7B USD -417.2 2 065.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
90.5B USD 52.7 81.6
P/E Multiple
Earnings Growth PEG
SE
U
Upsales Technology AB
STO:UPSALE
Average P/E: 259.5
21
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
209.4
58%
3.6
DE
SAP SE
XETRA:SAP
23.4
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.4
31%
0.7
US
Applovin Corp
NASDAQ:APP
45.5
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.3
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.8
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
87
44%
2
US
N
NCR Corp
LSE:0K45
2 065.2
52%
39.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.6
39%
2.1

Market Distribution

In line with most companies in Sweden
Percentile
39th
Based on 1 211 companies
39th percentile
12.4
Low
0.3 — 10.7
Typical Range
10.7 — 23.7
High
23.7 —
Distribution Statistics
Sweden
Min 0.3
30th Percentile 10.7
Median 15.9
70th Percentile 23.7
Max 9 494.9

Upsales Technology AB
Glance View

Market Cap
471.5m SEK
Industry
Technology

Upsales Technology AB is a software company, which engages in the provision of sales and marketing platform for B2B companies. The company is headquartered in Stockholm, Stockholm and currently employs 60 full-time employees. The company went IPO on 2019-04-24. The company develops, markets and sells a cloud-based software, SaaS (software as a service), for CRM (customer relationship management), marketing automation and analysis. The Company’s analysis tool helps the customers to gain better insight into the deal and can derive income from specific market initiatives. The firm is focused on B2B (business to business) companies, primarily SMEs (small and medium enterprises) active in the IT (information technology) and software, media and financial services industries, among others.

UPSALE Intrinsic Value
38.05 SEK
Undervaluation 26%
Intrinsic Value
Price kr28
U
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett