Viaplay Group AB (publ)
STO:VPLAY B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (14.4), the stock would be worth kr0.47 (70% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 47.2 | kr1.55 |
0%
|
| Industry Average | 14.4 | kr0.47 |
-70%
|
| Country Average | 14.9 | kr0.49 |
-69%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr9.8B
|
/ |
Jan 2026
kr247m
|
= |
|
|
kr9.8B
|
/ |
Dec 2026
kr1.3B
|
= |
|
|
kr9.8B
|
/ |
Dec 2027
kr1.4B
|
= |
|
|
kr9.8B
|
/ |
Dec 2028
kr2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Viaplay Group AB (publ)
STO:VPLAY B
|
7.1B SEK | 47.2 | -5.6 | |
| US |
|
Fox Corp
NASDAQ:FOXA
|
26.7B USD | 8.8 | 14.1 | |
| US |
V
|
ViacomCBS Inc
LSE:0A65
|
24.3B USD | 11.3 | -39.2 | |
| US |
|
Paramount Global
NASDAQ:PARA
|
7.4B USD | 6.2 | -1.4 | |
| LU |
|
RTL Group SA
XETRA:RRTL
|
5.7B EUR | 12.2 | 5.8 | |
| US |
|
Nexstar Media Group Inc
NASDAQ:NXST
|
6.2B USD | 7.4 | 67.2 | |
| JP |
|
TBS Holdings Inc
TSE:9401
|
870.2B JPY | 20.4 | 15.6 | |
| JP |
N
|
Nippon Television Holdings Inc
TSE:9404
|
749.7B JPY | 6.8 | 11.9 | |
| UK |
|
ITV PLC
LSE:ITV
|
3B GBP | 6 | 13.9 | |
| JP |
|
Fuji Media Holdings Inc
TSE:4676
|
581.9B JPY | 153.5 | -46.7 | |
| SA |
M
|
MBC Group CJSC
SAU:4072
|
12.8B SAR | 37.1 | 33.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Viaplay Group AB (publ)
Glance View
Viaplay Group AB engages in the provision of broadcast television and streaming services. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2019-03-28. The firm provides broadcast television (TV) and streaming services in Scandinavia trough satellite pay-tv platforms, TV channels and video streaming services, commercial free-TV channels, commercial radio networks and a bundled TV. The firm also creates and distributes TV shows, commercials, feature films and branded content and manages social media talent. Furthermore, the Company acquires and distributes content rights to broadcasters, streamers and distributors. The firm also operates production companies in Europe and sell content to customers worldwide. The majority of the licenses of the Company are held in the United Kingdom.
