Okta Inc
SWB:0OK

Watchlist Manager
Okta Inc Logo
Okta Inc
SWB:0OK
Watchlist
Price: 76.81 EUR -1.26%
Market Cap: €30.8B

Relative Value

The Relative Value of one 0OK stock under the Base Case scenario is 60.82 EUR. Compared to the current market price of 76.81 EUR, Okta Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0OK Relative Value
Base Case
60.82 EUR
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

0OK Competitors Multiples
Okta Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Okta Inc
SWB:0OK
16.2B EUR 5.7 82.9 62.9 112.4
CA
Shopify Inc
NYSE:SHOP
178.5B USD 16.7 100.1 127.6 130.7
US
Snowflake Inc.
NYSE:SNOW
73.3B USD 16.7 -54.3 -61.2 -51.9
US
Snowflake Inc
XETRA:5Q5
61B EUR 16.2 -52.5 -69.5 -59
US
Cloudflare Inc
NYSE:NET
67.4B USD 33.5 -654.1 -4 234.3 -345.9
US
MongoDB Inc
NASDAQ:MDB
33.2B USD 14.3 -467.3 -231.7 -197.8
ID
DCI Indonesia Tbk PT
IDX:DCII
523.9T IDR 199 447 372.7 372.7
US
Verisign Inc
NASDAQ:VRSN
23.3B USD 14.4 28.8 21.6 22.3
US
Twilio Inc
NYSE:TWLO
20.6B USD 4.2 307.3 62.5 175.1
US
GoDaddy Inc
NYSE:GDDY
14.2B USD 2.9 17.2 14.2 15.8
US
Akamai Technologies Inc
NASDAQ:AKAM
13.8B USD 3.4 27.9 12.9 26.9
P/S Multiple
Revenue Growth P/S to Growth
US
Okta Inc
SWB:0OK
Average P/S: 29.7
5.7
11%
0.5
CA
Shopify Inc
NYSE:SHOP
16.7
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.7
26%
0.6
US
Snowflake Inc
XETRA:5Q5
16.2
26%
0.6
US
Cloudflare Inc
NYSE:NET
33.5
28%
1.2
US
MongoDB Inc
NASDAQ:MDB
14.3
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
199
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.4
6%
2.4
US
Twilio Inc
NYSE:TWLO
4.2
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.4
6%
0.6
P/E Multiple
Earnings Growth PEG
US
Okta Inc
SWB:0OK
Average P/E: 144.5
82.9
197%
0.4
CA
Shopify Inc
NYSE:SHOP
100.1
16%
6.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.3 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -52.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -654.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -467.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
447
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.8
7%
4.1
US
Twilio Inc
NYSE:TWLO
307.3
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
17.2
9%
1.9
US
Akamai Technologies Inc
NASDAQ:AKAM
27.9
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Okta Inc
SWB:0OK
Average EV/EBITDA: 96.3
62.9
246%
0.3
CA
Shopify Inc
NYSE:SHOP
127.6
47%
2.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -61.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -69.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 234.3 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -231.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
372.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.6
8%
2.7
US
Twilio Inc
NYSE:TWLO
62.5
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
14.2
23%
0.6
US
Akamai Technologies Inc
NASDAQ:AKAM
12.9
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Okta Inc
SWB:0OK
Average EV/EBIT: 122.3
112.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
130.7
47%
2.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -59 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -345.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -197.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
372.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.3
6%
3.7
US
Twilio Inc
NYSE:TWLO
175.1
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.8
19%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
26.9
26%
1