BAE Systems PLC
SWB:BSP

Watchlist Manager
BAE Systems PLC Logo
BAE Systems PLC
SWB:BSP
Watchlist
Price: 20.31 EUR 3.31% Market Closed
Market Cap: 29.2B EUR
Section:
 

Relative Value

The Relative Value of one BSP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 20.31 EUR, BAE Systems PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
11
vs Industry
67
Median 3Y
1.6
Median 5Y
1.4
Industry
4.7
Forward
1.7
More Details
26.7
P/E
P/E
Price to Earnings
26.7
vs History
11
vs Industry
45
Median 3Y
20.9
Median 5Y
17.7
Industry
35.6
Forward
23
More Details
16.3
P/OCF
P/OCF
Price to OCF
16.3
vs History
7
vs Industry
46
Median 3Y
10.9
Median 5Y
10.8
Industry
21.4
More Details
69.6
P/FCFE
P/FCFE
Price to FCFE
69.6
vs History
7
vs Industry
41
Median 3Y
14.9
Median 5Y
14.1
Industry
34.3
More Details
4.9
P/B
P/B
Price to Book Value
4.9
vs History
9
vs Industry
31
Median 3Y
3.4
Median 5Y
3.1
Industry
4.4
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
11
vs Industry
63
Median 3Y
1.8
Median 5Y
1.5
Industry
4.8
Forward
1.9
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
79
Median 3Y
0
Median 5Y
0
Industry
14.6
More Details
16.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.2
vs History
11
vs Industry
44
Median 3Y
13.5
Median 5Y
11.1
Industry
20.5
Forward
13.7
More Details
23.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.8
vs History
11
vs Industry
41
Median 3Y
18.3
Median 5Y
15.1
Industry
27.7
Forward
17.9
More Details
18.2
EV/OCF
EV/OCF
Enterprise Value to OCF
18.2
vs History
7
vs Industry
45
Median 3Y
12.1
Median 5Y
11.9
Industry
22.2
More Details
28.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.4
vs History
7
vs Industry
32
Median 3Y
16
Median 5Y
15.5
Industry
27.5
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
9
vs Industry
53
Median 3Y
1.6
Median 5Y
1.4
Industry
3
More Details

Multiples Across Competitors

BSP Competitors Multiples
BAE Systems PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
BAE Systems PLC
SWB:BSP
52.9B EUR 1.9 26.7 16.2 23.8
US
Raytheon Technologies Corp
NYSE:RTX
251.1B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
160.8B EUR 2.2 31.7 18.8 28.5
US
Boeing Co
NYSE:BA
173B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
128.8B EUR 4.4 29.8 21.6 28.2
UK
Rolls-Royce Holdings PLC
LSE:RR
101.2B GBP 5.2 17.5 23.9 30.5
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
92.8B USD 1.8 22 16 18.7
DE
Rheinmetall AG
XETRA:RHM
73.5B EUR 6.7 87.6 37.9 50.3
US
Howmet Aerospace Inc
NYSE:HWM
85.3B USD 10.7 58.9 38.5 44
P/E Multiple
Earnings Growth PEG
UK
BAE Systems PLC
SWB:BSP
Average P/E: 37.7
26.7
13%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
29.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.5
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
87.6
60%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
58.9
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
BAE Systems PLC
SWB:BSP
Average EV/EBITDA: 23.3
16.2
12%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
18.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
21.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.9
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.9
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
38.5
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
BAE Systems PLC
SWB:BSP
Average EV/EBIT: 31
23.8
17%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
28.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.2
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
30.5
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.3
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
44
20%
2.2

See Also

Summary
BSP intrinsic value, competitors valuation, and company profile.
DCF Valuation
BSP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BSP stock valuation using valuation multiples.
Wall Street Estimates
BSP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BSP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.