BAE Systems PLC banner

BAE Systems PLC
SWB:BSP

Watchlist Manager
BAE Systems PLC Logo
BAE Systems PLC
SWB:BSP
Watchlist
Price: 24.83 EUR 0.28% Market Closed
Market Cap: €35.7B

Multiples-Based Value

The Multiples-Based Value of one BSP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 24.83 EUR, BAE Systems PLC is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSP Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

BSP Competitors Multiples
BAE Systems PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
BAE Systems PLC
SWB:BSP
65B EUR 2.3 31 17.9 25.5
US
Raytheon Technologies Corp
NYSE:RTX
258.6B USD 2.9 38.4 20.9 30.7
US
RTX Corp
LSE:0R2N
260.8B USD 2.9 38.7 21 31
US
Boeing Co
NYSE:BA
152.5B USD 1.7 80.7 -48.7 -31.2
NL
Airbus SE
PAR:AIR
128.6B EUR 1.8 24.6 13.8 21.3
US
Lockheed Martin Corp
NYSE:LMT
143.7B USD 1.9 28.6 16.8 20.5
FR
Safran SA
PAR:SAF
117.4B EUR 3.8 16.4 19 25.2
UK
Rolls-Royce Holdings PLC
LSE:RR
100.8B GBP 4.6 16.7 18.2 21.2
US
Northrop Grumman Corp
NYSE:NOC
98.3B USD 2.3 23.5 18.9 25.3
US
Howmet Aerospace Inc
NYSE:HWM
92.6B USD 11.2 61.5 39.1 44.3
US
General Dynamics Corp
NYSE:GD
96.1B USD 1.8 22.8 16.1 18.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
BAE Systems PLC
SWB:BSP
Average EV/EBITDA: 20.2
17.9
12%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
20.9
11%
1.9
US
RTX Corp
LSE:0R2N
21
11%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -48.7 N/A N/A
NL
Airbus SE
PAR:AIR
13.8
18%
0.8
US
Lockheed Martin Corp
NYSE:LMT
16.8
9%
1.9
FR
Safran SA
PAR:SAF
19
16%
1.2
UK
Rolls-Royce Holdings PLC
LSE:RR
18.2
3%
6.1
US
Northrop Grumman Corp
NYSE:NOC
18.9
7%
2.7
US
Howmet Aerospace Inc
NYSE:HWM
39.1
16%
2.4
US
General Dynamics Corp
NYSE:GD
16.1
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
BAE Systems PLC
SWB:BSP
Average EV/EBIT: 26.4
25.5
18%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
30.7
17%
1.8
US
RTX Corp
LSE:0R2N
31
17%
1.8
US
Boeing Co
NYSE:BA
Negative Multiple: -31.2 N/A N/A
NL
Airbus SE
PAR:AIR
21.3
25%
0.9
US
Lockheed Martin Corp
NYSE:LMT
20.5
11%
1.9
FR
Safran SA
PAR:SAF
25.2
20%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.2
4%
5.3
US
Northrop Grumman Corp
NYSE:NOC
25.3
8%
3.2
US
Howmet Aerospace Inc
NYSE:HWM
44.3
17%
2.6
US
General Dynamics Corp
NYSE:GD
18.9
8%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett