Campbell Soup Co
SWB:CSC

Watchlist Manager
Campbell Soup Co Logo
Campbell Soup Co
SWB:CSC
Watchlist
Price: 22.51 EUR -2.47% Market Closed
Market Cap: 6.7B EUR

Relative Value

The Relative Value of one CSC stock under the Base Case scenario is 50.03 EUR. Compared to the current market price of 22.51 EUR, Campbell Soup Co is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSC Relative Value
Base Case
50.03 EUR
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
39
Median 3Y
1.4
Median 5Y
1.4
Industry
1
Forward
0.8
vs History
82
vs Industry
24
Median 3Y
18.2
Median 5Y
16.6
Industry
16
Forward
10.7
vs History
98
vs Industry
36
Median 3Y
11.2
Median 5Y
10.8
Industry
9.9
vs History
vs Industry
54
Median 3Y
18.2
Median 5Y
13.6
Industry
17.1
vs History
98
vs Industry
18
Median 3Y
3.4
Median 5Y
3.6
Industry
1.5
vs History
98
vs Industry
28
Median 3Y
1.9
Median 5Y
2
Industry
1.1
Forward
1.5
vs History
98
vs Industry
35
Median 3Y
6
Median 5Y
6
Industry
4.7
vs History
98
vs Industry
36
Median 3Y
10.3
Median 5Y
10.3
Industry
10.1
Forward
8.5
vs History
96
vs Industry
33
Median 3Y
13.7
Median 5Y
12.8
Industry
13.3
Forward
11.2
vs History
98
vs Industry
25
Median 3Y
15.8
Median 5Y
15.1
Industry
11.4
vs History
63
vs Industry
18
Median 3Y
24.1
Median 5Y
22.5
Industry
16
vs History
98
vs Industry
35
Median 3Y
1.5
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

CSC Competitors Multiples
Campbell Soup Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Campbell Soup Co
SWB:CSC
7.8B EUR 0.8 13.5 8.2 10.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.5B CHF 2.1 18.3 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
66.5B USD 1.8 18.8 14.9 19.5
ZA
Tiger Brands Ltd
JSE:TBS
58.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.2B EUR 1.8 26.2 11.3 15.3
CN
Muyuan Foods Co Ltd
SZSE:002714
277.5B CNY 1.8 12.4 12.7 12.7
US
Hershey Co
NYSE:HSY
36.5B USD 3.2 26.9 16.2 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.1 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
223.5B CNY 7.9 32.4 29.7 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Campbell Soup Co
SWB:CSC
Average EV/EBITDA: 20 741.3
8.2
0%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
16%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Campbell Soup Co
SWB:CSC
Average EV/EBIT: 35 382.3
10.7
0%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.5
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
11%
2.7