Kroger Co
SWB:KOG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (18.3), the stock would be worth €63.88 (2% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18 | €62.71 |
0%
|
| 3-Year Average | 18.3 | €63.88 |
+2%
|
| 5-Year Average | 19.4 | €67.61 |
+8%
|
| Industry Average | 25.3 | €88.23 |
+41%
|
| Country Average | 21.9 | €76.22 |
+22%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Kroger Co
SWB:KOG
|
43.5B EUR | 18 | 43.1 | |
| ZA |
S
|
Shoprite Holdings Ltd
JSE:SHP
|
151.8B ZAR | 35.5 | 20 | |
| CA |
|
Alimentation Couche-Tard Inc
TSX:ATD
|
73.8B CAD | 17.4 | 19.4 | |
| CA |
|
Loblaw Companies Ltd
TSX:L
|
73.4B CAD | 28.4 | 27.4 | |
| UK |
|
Tesco PLC
LSE:TSCO
|
32.4B GBP | 28.8 | 18.1 | |
| NL |
|
Koninklijke Ahold Delhaize NV
AEX:AD
|
35.5B EUR | 40.5 | 15.7 | |
| IN |
|
Avenue Supermarts Ltd
NSE:DMART
|
3T INR | -390.3 | 103.7 | |
| JP |
|
Seven & i Holdings Co Ltd
TSE:3382
|
5T JPY | -33.2 | 17.1 | |
| US |
|
Caseys General Stores Inc
NASDAQ:CASY
|
30.9B USD | 97.1 | 47.6 | |
| AU |
|
Woolworths Group Ltd
ASX:WOW
|
41.7B AUD | 27.5 | 69.2 | |
| CA |
|
George Weston Ltd
TSX:WN
|
37.2B CAD | 13.9 | 36.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Kroger Co
Glance View
Kroger Co., a stalwart in the American retail landscape, traces its origins to 1883 when Barney Kroger invested his life savings to open a grocery store in Cincinnati, Ohio. This humble beginning has since blossomed into one of the largest supermarket chains in the United States. Operating a diversified portfolio of grocery stores, convenience stores, and even manufacturing facilities, Kroger distinguishes itself through its extensive direct-to-consumer model. The company makes money primarily by selling a wide range of products, from fresh produce to household essentials, all underpinned by its robust private-label offerings. These store brands present customers with quality alternatives at competitive prices, not only meeting consumer needs but also driving higher margins compared to national brands. Beyond its brick-and-mortar operations, Kroger has progressively expanded its digital footprint. Building on its legacy of innovation, the company bolsters its revenues through an omnichannel approach, integrating e-commerce, delivery, and curbside pickup. Strategic partnerships, like those with British online grocer Ocado, facilitate efficiencies in logistics and technology, enhancing its supply chain and allowing it to cater to the growing demand for online grocery shopping. Additionally, Kroger has ventured into financial services, health clinics, and pharmacies, offering diversified revenue streams. By weaving technology with traditional retail, Kroger maintains a competitive edge, solidifying its presence in an ever-evolving marketplace.