Shenzhen Energy Group Co Ltd Relative Valuation - Shenzhen Energy Group Co Ltd

Watchlist Manager

Watchlist

Price: 6.85 CNY 1.63% Market Closed

Market Cap: ¥32.6B

Relative Value

The Relative Value of one Shenzhen Energy Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 6.85 CNY, Shenzhen Energy Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Shenzhen Energy Group Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Shenzhen Energy Group Co Ltd SZSE:000027	32.1B CNY	0.7	26.5	14.3	14.3
US		Vistra Corp NYSE:VST	58.9B USD	3.5	61.8	15.1	36.4
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.7T INR	2	15.5	10.1	15.4
TH	G	Gulf Energy Development PCL SET:GULF	933.7B THB	7.7	43.7	47.4	58.2
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	5	23.7	14.9	19.3
CN		CGN Power Co Ltd SZSE:003816	197.4B CNY	2.3	21	16.7	16.7
CN		China National Nuclear Power Co Ltd SSE:601985	177.7B CNY	2.2	20.6	20.5	20.5
US		Talen Energy Corp NASDAQ:TLN	17.6B USD	7.7	78.5	32.5	82.5
DE		Uniper SE XETRA:UN0	14.5B EUR	0.2	-45.2	3.5	10.2
CN		SDIC Power Holdings Co Ltd SSE:600886	105B CNY	1.9	16.1	12.7	12.7

				Revenue Growth	P/S to Growth
CN		Shenzhen Energy Group Co Ltd SZSE:000027	Average P/S: 5.4 0.7	N/A	N/A
US		Vistra Corp NYSE:VST	3.5	13%	0.3
SA		ACWA Power Co SAU:2082	25.9	27%	1
IN		NTPC Ltd NSE:NTPC	2	7%	0.3
TH	G	Gulf Energy Development PCL SET:GULF	7.7	5%	1.5
IN		Adani Power Ltd NSE:ADANIPOWER	5	11%	0.5
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
US		Talen Energy Corp NASDAQ:TLN	7.7	31%	0.2
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	1.9	2%	1

				Earnings Growth	PEG
CN		Shenzhen Energy Group Co Ltd SZSE:000027	Average P/E: 41.1 26.5	N/A	N/A
US		Vistra Corp NYSE:VST	61.8	15%	4.1
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	15.5	6%	2.6
TH	G	Gulf Energy Development PCL SET:GULF	43.7	16%	2.7
IN		Adani Power Ltd NSE:ADANIPOWER	23.7	8%	3
CN		CGN Power Co Ltd SZSE:003816	21	2%	10.5
CN		China National Nuclear Power Co Ltd SSE:601985	20.6	7%	2.9
US		Talen Energy Corp NASDAQ:TLN	78.5	8%	9.8
DE		Uniper SE XETRA:UN0	Negative Multiple: -45.2	25%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16.1	8%	2

				EBITDA Growth	EV/EBITDA to Growth
CN		Shenzhen Energy Group Co Ltd SZSE:000027	Average EV/EBITDA: 23.8 14.3	N/A	N/A
US		Vistra Corp NYSE:VST	15.1	6%	2.5
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	10.1	9%	1.1
TH	G	Gulf Energy Development PCL SET:GULF	47.4	12%	3.9
IN		Adani Power Ltd NSE:ADANIPOWER	14.9	13%	1.1
CN		CGN Power Co Ltd SZSE:003816	16.7	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	30%	0.7
US		Talen Energy Corp NASDAQ:TLN	32.5	57%	0.6
DE		Uniper SE XETRA:UN0	3.5	-29%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.7	26%	0.5

				EBIT Growth	EV/EBIT to Growth
CN		Shenzhen Energy Group Co Ltd SZSE:000027	Average EV/EBIT: 34.6 14.3	N/A	N/A
US		Vistra Corp NYSE:VST	36.4	12%	3
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
IN		NTPC Ltd NSE:NTPC	15.4	11%	1.4
TH	G	Gulf Energy Development PCL SET:GULF	58.2	15%	3.9
IN		Adani Power Ltd NSE:ADANIPOWER	19.3	12%	1.6
CN		CGN Power Co Ltd SZSE:003816	16.7	1%	16.7
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	7%	2.9
US		Talen Energy Corp NASDAQ:TLN	82.5	105%	0.8
DE		Uniper SE XETRA:UN0	10.2	-33%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.7	3%	4.2

Shenzhen Energy Group Co Ltd
SZSE:000027

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shenzhen Energy Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shenzhen Energy Group Co Ltd SZSE:000027

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shenzhen Energy Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shenzhen Energy Group Co Ltd
SZSE:000027

Competitors Multiples
Shenzhen Energy Group Co Ltd Competitors