First Time Loading...

Visual China Group Co Ltd
SZSE:000681

Watchlist Manager
Visual China Group Co Ltd Logo
Visual China Group Co Ltd
SZSE:000681
Watchlist
Price: 13.94 CNY 3.72% Market Closed
Updated: Mar 28, 2024

Relative Value

The Relative Value of one Visual China Group Co Ltd stock under the Base Case scenario is 2.42 CNY. Compared to the current market price of 13.94 CNY, Visual China Group Co Ltd is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.42 CNY
Overvaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
1
Median 3Y
15.1
Median 5Y
16
Industry
0.6
Forward
12.1
vs History
53
vs Industry
5
Median 3Y
75.1
Median 5Y
70.4
Industry
16.6
Forward
63.7
vs History
82
vs Industry
4
Median 3Y
79.9
Median 5Y
80
Industry
8.3
vs History
84
vs Industry
5
Median 3Y
122.2
Median 5Y
122.5
Industry
12.6
vs History
85
vs Industry
24
Median 3Y
3
Median 5Y
3.4
Industry
1.7
vs History
93
vs Industry
1
Median 3Y
14.4
Median 5Y
15.8
Industry
0.7
Forward
11.3
vs History
85
vs Industry
4
Median 3Y
25.7
Median 5Y
25.9
Industry
2.3
vs History
38
vs Industry
1
Median 3Y
112.4
Median 5Y
86.2
Industry
8.7
Forward
42.7
vs History
38
vs Industry
2
Median 3Y
112.4
Median 5Y
86.2
Industry
12.9
Forward
103.2
vs History
84
vs Industry
5
Median 3Y
78.3
Median 5Y
78.4
Industry
9.5
vs History
87
vs Industry
5
Median 3Y
119.8
Median 5Y
120.5
Industry
13.2
vs History
71
vs Industry
14
Median 3Y
2.8
Median 5Y
3.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Visual China Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Visual China Group Co Ltd
SZSE:000681
9.8B CNY 13.1 69.1 104.8 104.8
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 61.7 21.8 50.6
ZA
Naspers Ltd
JSE:NPN
676B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
184B USD 1.4 13.3 6.9 6.9
CN
Pinduoduo Inc
NASDAQ:PDD
155.1B USD 4.5 18.7 15.5 15.5
NL
Prosus NV
AEX:PRX
74.4B EUR 15.4 7.3 -205.1 -205.1
UY
MercadoLibre Inc
BMV:MELIN
1.3T MXN 5.4 79.6 31.8 41
CN
Meituan
HKEX:3690
604.4B HKD 2.1 52.9 50.9 50.9
AR
Mercadolibre Inc
NASDAQ:MELI
76.7B USD 5.3 77.8 31.1 40
US
DoorDash Inc
NYSE:DASH
56.2B USD 6.5 -100.7 -766.6 -90.4
CN
JD.Com Inc
HKEX:9618
298B HKD 0.3 11.4 4.6 4.6
EV/EBITDA Multiple
EBITDA Growth
CN
Visual China Group Co Ltd
SZSE:000681
Average EV/EBITDA: 33.4
104.8
194%
US
Amazon.com Inc
NASDAQ:AMZN
21.8
117%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.9
50%
CN
Pinduoduo Inc
NASDAQ:PDD
15.5
N/A
NL
Prosus NV
AEX:PRX
Negative Multiple: -205.1 N/A
UY
MercadoLibre Inc
BMV:MELIN
31.8
124%
CN
Meituan
HKEX:3690
50.9
1 439%
AR
Mercadolibre Inc
NASDAQ:MELI
31.1
124%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -766.6 N/A
CN
JD.Com Inc
HKEX:9618
4.6
102%
EV/EBIT Multiple
EBIT Growth
CN
Visual China Group Co Ltd
SZSE:000681
Average EV/EBIT: 39.3
104.8
89%
US
Amazon.com Inc
NASDAQ:AMZN
50.6
157%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.9
75%
CN
Pinduoduo Inc
NASDAQ:PDD
15.5
101%
NL
Prosus NV
AEX:PRX
Negative Multiple: -205.1 N/A
UY
MercadoLibre Inc
BMV:MELIN
41
155%
CN
Meituan
HKEX:3690
50.9
N/A
AR
Mercadolibre Inc
NASDAQ:MELI
40
155%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -90.4 N/A
CN
JD.Com Inc
HKEX:9618
4.6
64%

See Also

Discover More