Shaanxi Energy Investment Co Ltd Relative Valuation - Shaanxi Energy Investment Co Ltd

Watchlist Manager

Watchlist

Price: 10.89 CNY -0.55% Market Closed

Market Cap: ¥40.8B

Relative Value

The Relative Value of one Shaanxi Energy Investment Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 10.89 CNY, Shaanxi Energy Investment Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Shaanxi Energy Investment Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	S	Shaanxi Energy Investment Co Ltd SZSE:001286	40.8B CNY	1.8	13.9	10.6	10.6
US		Vistra Corp NYSE:VST	53.8B USD	3.1	56.4	14.1	33.9
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.7T INR	2	15.3	10	15.2
CN		CGN Power Co Ltd SZSE:003816	209.1B CNY	2.5	22.2	17.2	17.2
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	4.9	23.4	14.7	19.1
CN		China National Nuclear Power Co Ltd SSE:601985	181.6B CNY	2.2	21.1	20.7	20.7
TH	G	Gulf Energy Development PCL SET:GULF	836.6B THB	6.9	39.1	44.6	53.3
DE		Uniper SE XETRA:UN0	14.2B EUR	0.2	-44.3	3.4	9.8
CN		SDIC Power Holdings Co Ltd SSE:600886	110.3B CNY	2	16.9	13	13
CN		Huaneng Power International Inc SSE:600011	105.7B CNY	0.5	9.1	11.7	11.7

				Revenue Growth	P/S to Growth
CN	S	Shaanxi Energy Investment Co Ltd SZSE:001286	Average P/S: 4.7 1.8	7%	0.3
US		Vistra Corp NYSE:VST	3.1	13%	0.2
SA		ACWA Power Co SAU:2082	25.9	27%	1
IN		NTPC Ltd NSE:NTPC	2	7%	0.3
CN		CGN Power Co Ltd SZSE:003816	2.5	4%	0.6
IN		Adani Power Ltd NSE:ADANIPOWER	4.9	11%	0.4
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
TH	G	Gulf Energy Development PCL SET:GULF	6.9	7%	1
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	2	2%	1
CN		Huaneng Power International Inc SSE:600011	0.5	-1%	N/A

				Earnings Growth	PEG
CN	S	Shaanxi Energy Investment Co Ltd SZSE:001286	Average P/E: 32.1 13.9	8%	1.7
US		Vistra Corp NYSE:VST	56.4	15%	3.8
SA		ACWA Power Co SAU:2082	103.5	28%	3.7
IN		NTPC Ltd NSE:NTPC	15.3	6%	2.5
CN		CGN Power Co Ltd SZSE:003816	22.2	2%	11.1
IN		Adani Power Ltd NSE:ADANIPOWER	23.4	8%	2.9
CN		China National Nuclear Power Co Ltd SSE:601985	21.1	6%	3.5
TH	G	Gulf Energy Development PCL SET:GULF	39.1	20%	2
DE		Uniper SE XETRA:UN0	Negative Multiple: -44.3	26%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16.9	7%	2.4
CN		Huaneng Power International Inc SSE:600011	9.1	19%	0.5

				EBITDA Growth	EV/EBITDA to Growth
CN	S	Shaanxi Energy Investment Co Ltd SZSE:001286	Average EV/EBITDA: 21.3 10.6	27%	0.4
US		Vistra Corp NYSE:VST	14.1	7%	2
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	10	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	17.2	21%	0.8
IN		Adani Power Ltd NSE:ADANIPOWER	14.7	12%	1.2
CN		China National Nuclear Power Co Ltd SSE:601985	20.7	29%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	44.6	11%	4.1
DE		Uniper SE XETRA:UN0	3.4	-30%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13	28%	0.5
CN		Huaneng Power International Inc SSE:600011	11.7	37%	0.3

				EBIT Growth	EV/EBIT to Growth
CN	S	Shaanxi Energy Investment Co Ltd SZSE:001286	Average EV/EBIT: 27.2 10.6	13%	0.8
US		Vistra Corp NYSE:VST	33.9	12%	2.8
SA		ACWA Power Co SAU:2082	94.7	58%	1.6
IN		NTPC Ltd NSE:NTPC	15.2	9%	1.7
CN		CGN Power Co Ltd SZSE:003816	17.2	1%	17.2
IN		Adani Power Ltd NSE:ADANIPOWER	19.1	12%	1.6
CN		China National Nuclear Power Co Ltd SSE:601985	20.7	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	53.3	10%	5.3
DE		Uniper SE XETRA:UN0	9.8	-33%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13	1%	13
CN		Huaneng Power International Inc SSE:600011	11.7	4%	2.9

Shaanxi Energy Investment Co Ltd
SZSE:001286

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shaanxi Energy Investment Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shaanxi Energy Investment Co Ltd SZSE:001286

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shaanxi Energy Investment Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shaanxi Energy Investment Co Ltd
SZSE:001286

Competitors Multiples
Shaanxi Energy Investment Co Ltd Competitors