B

Beijing Bewinner Communications Co Ltd
SZSE:002148

Watchlist Manager
Beijing Bewinner Communications Co Ltd
SZSE:002148
Watchlist
Price: 8.52 CNY -0.81% Market Closed
Market Cap: ¥4.8B

Relative Value

The Relative Value of one Beijing Bewinner Communications Co Ltd stock under the Base Case scenario is 1.12 CNY. Compared to the current market price of 8.52 CNY, Beijing Bewinner Communications Co Ltd is Overvalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.12 CNY
Overvaluation 87%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Bewinner Communications Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Bewinner Communications Co Ltd
SZSE:002148
4.8B CNY 13.1 385.7 -777.1 -777.1
ZA
MTN Group Ltd
JSE:MTN
341.8B ZAR 1.7 45.3 7.4 7.4
ZA
Vodacom Group Ltd
JSE:VOD
298.6B ZAR 2 18 5.9 9.8
US
T-Mobile US Inc
NASDAQ:TMUS
227.4B USD 2.6 18.9 9.4 15.6
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9 6.9 6.9
JP
SoftBank Group Corp
TSE:9984
22.3T JPY 3 7.3 21.1 49.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.3T INR 5.8 29.5 11.5 21
JP
KDDI Corp
TSE:9433
10.6T JPY 1.8 14.9 7 11.4
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18.8 7.8 13.9
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.4 4.5 8.7
UK
Vodafone Group PLC
LSE:VOD
27.1B GBP 0.8 -7.3 3.7 13.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Bewinner Communications Co Ltd
SZSE:002148
Average EV/EBITDA: 8.5
Negative Multiple: -777.1
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
7.4
23%
0.3
ZA
V
Vodacom Group Ltd
JSE:VOD
5.9
11%
0.5
US
T-Mobile US Inc
NASDAQ:TMUS
9.4
10%
0.9
CN
China Mobile Ltd
SSE:600941
6.9
33%
0.2
JP
SoftBank Group Corp
TSE:9984
21.1
20%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.5
19%
0.6
JP
KDDI Corp
TSE:9433
7
4%
1.7
JP
SoftBank Corp
TSE:9434
7.8
5%
1.6
MX
America Movil SAB de CV
BMV:AMXB
4.5
7%
0.6
UK
Vodafone Group PLC
LSE:VOD
3.7
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing Bewinner Communications Co Ltd
SZSE:002148
Average EV/EBIT: 15.8
Negative Multiple: -777.1
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
7.4
37%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
9.8
15%
0.7
US
T-Mobile US Inc
NASDAQ:TMUS
15.6
11%
1.4
CN
China Mobile Ltd
SSE:600941
6.9
6%
1.2
JP
SoftBank Group Corp
TSE:9984
49.6
18%
2.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
21
28%
0.8
JP
KDDI Corp
TSE:9433
11.4
N/A N/A
JP
SoftBank Corp
TSE:9434
13.9
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.7
8%
1.1
UK
Vodafone Group PLC
LSE:VOD
13.3
2%
6.6